| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,354,604,000.00 | 9,908,636,000.00 | 55,617,933,000.00 | 38,514,757,000.00 | 19,448,206,000.00 | 10,676,471,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,060,941,000.00 | 8,381,318,000.00 | 49,257,270,000.00 | 33,818,561,000.00 | 16,409,697,000.00 | 9,224,483,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,293,663,000.00 | 1,527,318,000.00 | 6,360,663,000.00 | 4,696,196,000.00 | 3,038,509,000.00 | 1,451,988,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,178,158,000.00 | 9,420,905,000.00 | 52,566,137,000.00 | 36,742,189,000.00 | 19,198,961,000.00 | 10,514,182,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,386,680,000.00 | 7,613,242,000.00 | 44,587,572,000.00 | 30,987,245,000.00 | 15,495,751,000.00 | 8,757,407,000.00 |
| 其他业务成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,791,478,000.00 | 1,807,663,000.00 | 7,978,565,000.00 | 5,754,944,000.00 | 3,703,210,000.00 | 1,756,775,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,176,446,000.00 | 487,731,000.00 | 3,051,796,000.00 | 1,772,568,000.00 | 249,245,000.00 | 162,289,000.00 |
| 减:研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,082,738,000.00 | 2,864,216,000.00 | 13,431,399,000.00 | 9,459,272,000.00 | 6,420,183,000.00 | 3,075,611,000.00 |
| 减:营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,754,256,000.00 | 2,996,798,000.00 | 12,884,556,000.00 | 8,911,850,000.00 | 5,302,531,000.00 | 2,445,928,000.00 |
| 减:其他营业费用(元) | - | 会员可见 | - | - | - | - | - | - | - | - |
| 加:其他收益(元) | 会员可见 | - | 会员可见 | 会员可见 | 57,177,000.00 | -20,790,000.00 | 608,975,000.00 | 568,680,000.00 | 287,506,000.00 | 247,402,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,603,371,000.00 | -5,394,073,000.00 | -22,655,184,000.00 | -16,029,874,000.00 | -11,185,963,000.00 | -5,111,848,000.00 |
| 加:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 713,524,000.00 | 350,793,000.00 | 2,210,018,000.00 | 841,956,000.00 | 553,942,000.00 | 306,762,000.00 |
| 加:利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -347,016,000.00 | -170,875,000.00 | -403,530,000.00 | -239,649,000.00 | -151,103,000.00 | -68,663,000.00 |
| 加:权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -93,089,000.00 | -19,482,000.00 | 64,394,000.00 | 32,021,000.00 | 24,240,000.00 | 13,599,000.00 |
| 加:其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,727,000.00 | 67,376,000.00 | 155,191,000.00 | -98,700,000.00 | -10,055,000.00 | 128,290,000.00 |
| 税前利润其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,326,000.00 | -11,326,000.00 | 170,193,000.00 | 170,193,000.00 | - | - |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,221,551,000.00 | -5,177,587,000.00 | -20,458,918,000.00 | -15,324,053,000.00 | -10,768,939,000.00 | -4,731,860,000.00 |
| 减:所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,009,000.00 | 6,990,000.00 | 260,835,000.00 | 27,955,000.00 | 26,345,000.00 | 7,674,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,230,560,000.00 | -5,184,577,000.00 | -20,719,753,000.00 | -15,352,008,000.00 | -10,795,284,000.00 | -4,739,534,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,230,560,000.00 | -5,184,577,000.00 | -20,719,753,000.00 | -15,352,008,000.00 | -10,795,284,000.00 | -4,739,534,000.00 |
| 减:少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,728,000.00 | 73,341,000.00 | 427,214,000.00 | 202,186,000.00 | 130,281,000.00 | 64,095,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,384,288,000.00 | -5,257,918,000.00 | -21,146,967,000.00 | -15,554,194,000.00 | -10,925,565,000.00 | -4,803,629,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,384,288,000.00 | -5,257,918,000.00 | -21,146,967,000.00 | -15,554,194,000.00 | -10,925,565,000.00 | -4,803,629,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5.07 | -2.57 | -12.44 | -9.29 | -6.62 | -2.91 |
| 摊薄每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5.07 | -2.57 | -12.44 | -9.29 | -6.62 | -2.91 |
| 基本每股收益-ADS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5.07 | -2.57 | -12.44 | -9.29 | -6.62 | -2.91 |
| 摊薄每股收益-ADS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5.07 | -2.57 | -12.44 | -9.29 | -6.62 | -2.91 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,951,000.00 | 7,468,000.00 | -759,046,000.00 | 211,645,000.00 | 272,867,000.00 | -55,934,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,133,609,000.00 | -5,177,109,000.00 | -21,478,799,000.00 | -15,140,363,000.00 | -10,522,417,000.00 | -4,795,468,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,287,337,000.00 | -5,250,450,000.00 | -21,749,987,000.00 | -15,342,549,000.00 | -10,652,698,000.00 | -4,859,563,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,728,000.00 | 73,341,000.00 | 271,188,000.00 | 202,186,000.00 | 130,281,000.00 | 64,095,000.00 |
| 公告日期 | 2025-09-02 | 2025-06-03 | 2025-04-08 | 2024-11-20 | 2024-09-05 | 2024-06-06 | 2024-04-09 | 2023-12-05 | 2023-08-29 | 2023-06-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |
