| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,025,563,000.00 | 1,316,087,000.00 | 579,782,000.00 | 2,573,233,000.00 | 1,943,356,000.00 | 1,294,022,000.00 | 667,318,000.00 | 3,033,990,000.00 | 2,254,215,000.00 | 1,551,570,000.00 | 722,100,000.00 |
| 主营收入(元) | 2,025,563,000.00 | 1,316,087,000.00 | 579,782,000.00 | 2,573,233,000.00 | 1,943,356,000.00 | 1,294,022,000.00 | 667,318,000.00 | 3,033,990,000.00 | 2,254,215,000.00 | 1,551,570,000.00 | 722,100,000.00 |
| 营业成本(元) | 1,630,790,000.00 | 1,050,251,000.00 | 493,193,000.00 | 2,276,757,000.00 | 1,715,383,000.00 | 1,132,837,000.00 | 567,813,000.00 | 2,395,180,000.00 | 1,698,955,000.00 | 1,081,109,000.00 | 524,800,000.00 |
| 主营成本(元) | 1,630,790,000.00 | 1,050,251,000.00 | 493,193,000.00 | 2,276,757,000.00 | 1,715,383,000.00 | 1,132,837,000.00 | 567,813,000.00 | 2,395,180,000.00 | 1,698,955,000.00 | 1,081,109,000.00 | 524,800,000.00 |
| 毛利(元) | 394,773,000.00 | 265,836,000.00 | 86,589,000.00 | 296,476,000.00 | 227,973,000.00 | 161,185,000.00 | 99,505,000.00 | 638,810,000.00 | 555,260,000.00 | 470,461,000.00 | 197,300,000.00 |
| 减：营销费用(元) | 93,188,000.00 | 63,883,000.00 | 33,634,000.00 | 126,948,000.00 | 94,209,000.00 | 61,101,000.00 | 28,480,000.00 | 145,543,000.00 | 104,733,000.00 | 73,168,000.00 | - |
| 减：减值及拨备(元) | - | 42,991,000.00 | -17,219,000.00 | 114,643,000.00 | 59,097,000.00 | 57,187,000.00 | - | 32,512,000.00 | - | - | - |
| 减：其他营业费用(元) | 146,902,000.00 | 91,638,000.00 | 21,806,000.00 | 210,250,000.00 | 151,583,000.00 | 114,837,000.00 | 27,499,000.00 | 101,536,000.00 | 49,166,000.00 | 34,533,000.00 | 74,100,000.00 |
| 营业利润(元) | 154,683,000.00 | 67,324,000.00 | 48,368,000.00 | -155,365,000.00 | -76,916,000.00 | -71,940,000.00 | 43,526,000.00 | 359,219,000.00 | 401,361,000.00 | 362,760,000.00 | 123,200,000.00 |
| 加：权益性投资损益(元) | 16,499,000.00 | 11,057,000.00 | 5,715,000.00 | 23,536,000.00 | 17,403,000.00 | 11,075,000.00 | 5,423,000.00 | 1,885,000.00 | - | - | - |
| 加：融资收入(支出)(元) | -227,858,000.00 | -182,565,000.00 | -65,987,000.00 | -161,641,000.00 | -130,096,000.00 | -65,739,000.00 | -39,225,000.00 | -133,727,000.00 | -106,455,000.00 | -71,585,000.00 | -39,700,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | -9,419,000.00 | 8,004,000.00 | 50,300,000.00 |
| 持续经营税前利润(元) | -56,676,000.00 | -104,184,000.00 | -11,904,000.00 | -293,470,000.00 | -189,609,000.00 | -126,604,000.00 | 9,724,000.00 | 227,377,000.00 | 285,487,000.00 | 299,179,000.00 | 133,800,000.00 |
| 减：所得税(元) | 19,336,000.00 | -23,424,000.00 | -416,000.00 | -4,274,000.00 | -8,051,000.00 | -8,410,000.00 | 25,134,000.00 | 150,983,000.00 | 127,658,000.00 | 101,481,000.00 | 59,600,000.00 |
| 持续经营净利润(元) | -76,012,000.00 | -80,760,000.00 | -11,488,000.00 | -289,196,000.00 | -181,558,000.00 | -118,194,000.00 | -15,410,000.00 | 76,394,000.00 | 157,829,000.00 | 197,698,000.00 | 74,200,000.00 |
| 净利润(元) | -76,012,000.00 | -80,760,000.00 | -11,488,000.00 | -289,196,000.00 | -181,558,000.00 | -118,194,000.00 | -15,410,000.00 | 76,394,000.00 | 157,829,000.00 | 197,698,000.00 | 74,200,000.00 |
| 减：少数股东损益(元) | 30,517,000.00 | 19,382,000.00 | 12,355,000.00 | 158,000.00 | 14,394,000.00 | 4,020,000.00 | 4,318,000.00 | 27,293,000.00 | 27,035,000.00 | 25,684,000.00 | 11,200,000.00 |
| 归属于母公司股东净利润(元) | -106,529,000.00 | -100,142,000.00 | -23,843,000.00 | -289,354,000.00 | -195,952,000.00 | -122,214,000.00 | -19,728,000.00 | 49,101,000.00 | 130,794,000.00 | 172,014,000.00 | 63,000,000.00 |
| 归属于普通股股东净利润(元) | -106,529,000.00 | -100,142,000.00 | -23,843,000.00 | -289,354,000.00 | -195,952,000.00 | -122,214,000.00 | -19,728,000.00 | 49,101,000.00 | 130,794,000.00 | 172,014,000.00 | 63,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | -0.80 | -0.76 | -0.18 | -2.18 | -1.48 | -0.92 | -0.15 | 0.37 | 0.99 | 1.30 | 0.48 |
| 摊薄每股收益－普通股(元) | -0.80 | -0.76 | -0.18 | -2.18 | -1.48 | -0.92 | -0.15 | 0.37 | 0.99 | 1.30 | 0.48 |
| 其他全面收益(元) | -97,726,000.00 | -114,014,000.00 | -28,256,000.00 | 78,927,000.00 | 49,589,000.00 | 89,002,000.00 | 30,676,000.00 | 61,647,000.00 | 21,577,000.00 | 53,748,000.00 | - |
| 全面收益总额(元) | -173,738,000.00 | -194,774,000.00 | -39,744,000.00 | -210,269,000.00 | -131,969,000.00 | -29,192,000.00 | 15,266,000.00 | 138,041,000.00 | 179,406,000.00 | 251,446,000.00 | - |
| 本公司拥有人占全面收益总额(元) | -198,367,000.00 | -207,161,000.00 | -50,606,000.00 | -215,324,000.00 | -149,720,000.00 | -38,435,000.00 | 9,927,000.00 | 105,972,000.00 | 149,382,000.00 | 221,759,000.00 | - |
| 非控股权益占全面收益总额(元) | 24,629,000.00 | 12,387,000.00 | 10,862,000.00 | 5,055,000.00 | 17,751,000.00 | 9,243,000.00 | 5,339,000.00 | 32,069,000.00 | 30,024,000.00 | 29,687,000.00 | - |
| 公告日期 | 2024-10-31 | 2024-08-01 | 2024-05-02 | 2024-03-27 | 2023-10-30 | 2023-07-27 | 2023-04-27 | 2023-03-20 | 2022-10-27 | 2022-07-28 | 2022-07-28 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |