| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-12-29 | 2024-12-29 | 2024-12-29 | 2023-12-31 | 2023-12-31 | 2023-12-31 | 2023-12-31 | 2022-12-31 | 2023-01-01 | 2023-01-02 | 2023-01-01 |
| 截止日期 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0103 | 0103 | 0103 | 1228 | 1228 | 1228 | 1228 | 1230 | 1230 | 1230 | 1230 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,845,230,000.00 | 1,847,399,000.00 | 849,654,000.00 | 3,420,345,000.00 | 2,687,968,000.00 | 1,868,176,000.00 | 971,192,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,845,230,000.00 | 1,847,399,000.00 | 849,654,000.00 | 3,420,345,000.00 | 2,687,968,000.00 | 1,868,176,000.00 | 971,192,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,056,162,000.00 | 1,333,693,000.00 | 608,703,000.00 | 2,433,511,000.00 | 1,897,128,000.00 | 1,318,070,000.00 | 678,798,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,056,162,000.00 | 1,333,693,000.00 | 608,703,000.00 | 2,433,511,000.00 | 1,897,128,000.00 | 1,318,070,000.00 | 678,798,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 789,068,000.00 | 513,706,000.00 | 240,951,000.00 | 986,834,000.00 | 790,840,000.00 | 550,106,000.00 | 292,394,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,993,000.00 | 101,088,000.00 | 48,357,000.00 | 208,172,000.00 | 156,988,000.00 | 108,693,000.00 | 52,631,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,897,000.00 | 19,187,000.00 | 9,169,000.00 | 39,954,000.00 | 30,704,000.00 | 21,073,000.00 | 10,657,000.00 |
| 减：减值及拨备(元) | 会员可见 | - | - | - | - | - | - | 6,258,000.00 | 5,934,000.00 | - | - |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,953,000.00 | - | - | -23,603,000.00 | -23,603,000.00 | -19,466,000.00 | - |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 600,131,000.00 | 393,431,000.00 | 183,425,000.00 | 756,053,000.00 | 620,817,000.00 | 439,806,000.00 | 229,106,000.00 |
| 加：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,773,000.00 | 31,628,000.00 | 17,245,000.00 | 38,208,000.00 | 24,566,000.00 | 13,967,000.00 | 6,235,000.00 |
| 加：利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -335,000.00 | -222,000.00 | -115,000.00 | -1,221,000.00 | -508,000.00 | -278,000.00 | -143,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 529,000.00 | 365,000.00 | 365,000.00 | 41,865,000.00 | 18,449,000.00 | 20,820,000.00 | - |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -848,000.00 | -726,000.00 | 630,000.00 | 3,618,000.00 | 4,033,000.00 | 4,077,000.00 | 2,236,000.00 |
| 税前利润其他项目(元) | 会员可见 | - | - | 会员可见 | - | - | - | 6,709,000.00 | - | - | - |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 642,250,000.00 | 424,476,000.00 | 201,550,000.00 | 845,232,000.00 | 667,357,000.00 | 478,392,000.00 | 237,434,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,406,000.00 | 110,218,000.00 | 51,834,000.00 | 220,762,000.00 | 174,322,000.00 | 123,479,000.00 | 61,357,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 482,844,000.00 | 314,258,000.00 | 149,716,000.00 | 624,470,000.00 | 493,035,000.00 | 354,913,000.00 | 176,077,000.00 |
| 税后利润其他项目(元) | 会员可见 | 会员可见 | - | 会员可见 | -5,905,000.00 | -9,102,000.00 | -8,007,000.00 | -14,821,000.00 | -2,682,000.00 | -269,000.00 | -984,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 476,939,000.00 | 305,156,000.00 | 141,709,000.00 | 609,649,000.00 | 490,353,000.00 | 354,644,000.00 | 175,093,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,712,000.00 | 6,628,000.00 | 3,346,000.00 | 6,752,000.00 | 6,694,000.00 | 3,694,000.00 | 1,854,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 467,227,000.00 | 298,528,000.00 | 138,363,000.00 | 602,897,000.00 | 483,659,000.00 | 350,950,000.00 | 173,239,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 467,227,000.00 | 298,528,000.00 | 138,363,000.00 | 602,897,000.00 | 483,659,000.00 | 350,950,000.00 | 173,239,000.00 |
| 每股股息－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.60 | 0.40 | 0.20 | 0.60 | 0.45 | 0.60 | 0.30 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.20 | 2.68 | 1.24 | 5.41 | 4.34 | 6.30 | 3.11 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.10 | 2.62 | 1.21 | 5.30 | 4.26 | 6.19 | 3.07 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,741,000.00 | -14,085,000.00 | -5,154,000.00 | 17,735,000.00 | 9,358,000.00 | 17,890,000.00 | 12,482,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 470,198,000.00 | 291,071,000.00 | 136,555,000.00 | 627,384,000.00 | 499,711,000.00 | 372,534,000.00 | 187,575,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 461,215,000.00 | 285,587,000.00 | 133,830,000.00 | 619,851,000.00 | 492,773,000.00 | 368,876,000.00 | 185,463,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,983,000.00 | 5,484,000.00 | 2,725,000.00 | 7,533,000.00 | 6,938,000.00 | 3,658,000.00 | 2,112,000.00 |
| 公告日期 | 2025-10-22 | 2025-07-23 | 2025-04-23 | 2025-02-26 | 2024-10-23 | 2024-07-24 | 2024-04-24 | 2024-02-28 | 2023-10-25 | 2023-07-26 | 2023-04-26 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |