| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,893,983,000.00 | 8,710,845,000.00 | 4,383,470,000.00 | 16,164,249,000.00 | 11,788,686,000.00 | 7,815,503,000.00 | 3,873,296,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,640,729,000.00 | 7,880,794,000.00 | 3,966,899,000.00 | 14,480,326,000.00 | 10,538,924,000.00 | 6,962,988,000.00 | 3,453,047,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,253,254,000.00 | 830,051,000.00 | 416,571,000.00 | 1,683,923,000.00 | 1,249,762,000.00 | 852,515,000.00 | 420,249,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,999,149,000.00 | 4,683,990,000.00 | 2,360,809,000.00 | 8,553,562,000.00 | 6,178,187,000.00 | 4,080,691,000.00 | 1,996,795,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,266,763,000.00 | 4,175,366,000.00 | 2,116,512,000.00 | 7,533,732,000.00 | 5,437,784,000.00 | 3,578,691,000.00 | 1,753,267,000.00 |
| 其他业务成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 732,386,000.00 | 508,624,000.00 | 244,297,000.00 | 1,019,830,000.00 | 740,403,000.00 | 502,000,000.00 | 243,528,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,894,834,000.00 | 4,026,855,000.00 | 2,022,661,000.00 | 7,610,687,000.00 | 5,610,499,000.00 | 3,734,812,000.00 | 1,876,501,000.00 |
| 减：营销费用(元) | - | - | - | - | - | - | 1,194,682,000.00 | - | - | - | - |
| 减：一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,961,163,000.00 | 2,659,394,000.00 | 129,666,000.00 | 5,213,056,000.00 | 3,838,713,000.00 | 2,524,577,000.00 | 1,263,099,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 621,868,000.00 | 388,538,000.00 | 196,562,000.00 | 814,128,000.00 | 608,831,000.00 | 407,004,000.00 | 203,501,000.00 |
| 减：减值及拨备(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,593,000.00 | 94,889,000.00 | 43,373,000.00 | -370,098,000.00 | -377,879,000.00 | -298,986,000.00 | -320,938,000.00 |
| 加：其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -51,319,000.00 | - | - | -62,104,000.00 | -68,681,000.00 | - | - |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,198,891,000.00 | 884,034,000.00 | 458,378,000.00 | 1,891,497,000.00 | 1,472,153,000.00 | 1,102,217,000.00 | 730,839,000.00 |
| 加：利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -334,649,000.00 | -222,776,000.00 | -110,037,000.00 | -460,293,000.00 | -353,415,000.00 | -242,245,000.00 | -130,300,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,043,000.00 | 1,626,000.00 | -136,000.00 | -1,032,000.00 | -1,187,000.00 | -1,625,000.00 | -1,184,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,096,000.00 | -48,237,000.00 | -4,806,000.00 | 42,591,000.00 | 35,121,000.00 | 70,000,000.00 | 46,307,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 911,381,000.00 | 614,647,000.00 | 343,399,000.00 | 1,472,763,000.00 | 1,152,672,000.00 | 928,347,000.00 | 645,662,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,689,000.00 | 32,119,000.00 | 43,673,000.00 | 157,839,000.00 | 217,360,000.00 | 204,920,000.00 | 165,779,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 826,692,000.00 | 582,528,000.00 | 299,726,000.00 | 1,314,924,000.00 | 935,312,000.00 | 723,427,000.00 | 479,883,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 826,692,000.00 | 582,528,000.00 | 299,726,000.00 | 1,314,924,000.00 | 935,312,000.00 | 723,427,000.00 | 479,883,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 237,566,000.00 | 177,980,000.00 | 82,250,000.00 | 172,744,000.00 | 106,592,000.00 | 55,824,000.00 | 13,076,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 589,126,000.00 | 404,548,000.00 | 217,476,000.00 | 1,142,180,000.00 | 828,720,000.00 | 667,603,000.00 | 466,807,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 589,126,000.00 | 404,548,000.00 | 217,476,000.00 | 1,142,180,000.00 | 828,720,000.00 | 667,603,000.00 | 466,807,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.90 | 1.28 | 0.68 | 3.22 | 2.30 | 1.82 | 1.25 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.88 | 1.27 | 0.67 | 3.19 | 2.28 | 1.80 | 1.24 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,700,000.00 | -106,268,000.00 | -85,190,000.00 | 110,214,000.00 | -35,604,000.00 | -5,218,000.00 | 822,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 877,392,000.00 | 476,260,000.00 | 214,536,000.00 | 1,425,138,000.00 | 899,708,000.00 | 718,209,000.00 | 480,705,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 636,805,000.00 | 298,035,000.00 | 133,390,000.00 | 1,252,576,000.00 | 794,604,000.00 | 664,161,000.00 | 470,116,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 240,587,000.00 | 178,225,000.00 | 81,146,000.00 | 172,562,000.00 | 105,104,000.00 | 54,048,000.00 | 10,589,000.00 |
| 公告日期 | 2025-10-29 | 2025-07-30 | 2025-04-30 | 2025-02-18 | 2024-10-30 | 2024-07-31 | 2024-05-01 | 2024-02-23 | 2023-11-08 | 2023-08-02 | 2023-05-01 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |