利润表（Metropolitan Bank Holding Corp）
| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 134,391,000.00 | 66,713,000.00 | 250,739,000.00 | 187,184,000.00 | 127,114,000.00 | 65,508,000.00 | 255,751,000.00 | 185,502,000.00 | 116,359,000.00 | 54,059,000.00 |
| 净利息收入(元) | 121,248,000.00 | 59,709,000.00 | 222,836,000.00 | 165,842,000.00 | 112,285,000.00 | 58,534,000.00 | 229,158,000.00 | 165,259,000.00 | 101,934,000.00 | 46,632,000.00 |
| 利息收入合计(元) | 228,096,000.00 | 112,335,000.00 | 375,405,000.00 | 270,138,000.00 | 172,241,000.00 | 83,263,000.00 | 260,739,000.00 | 180,185,000.00 | 110,128,000.00 | 50,970,000.00 |
| 利息支出合计(元) | 106,848,000.00 | 52,626,000.00 | 152,569,000.00 | 104,296,000.00 | 59,956,000.00 | 24,729,000.00 | 31,581,000.00 | 14,926,000.00 | 8,194,000.00 | 4,338,000.00 |
| 手续费及佣金收入(元) | - | - | - | - | - | - | - | 5,514,000.00 | 3,705,000.00 | 1,876,000.00 |
| 减：贷款损失准备(元) | 2,066,000.00 | 528,000.00 | 12,283,000.00 | 5,742,000.00 | 4,951,000.00 | 646,000.00 | 10,116,000.00 | 7,807,000.00 | 5,800,000.00 | 3,400,000.00 |
| 其他收入(元) | 13,143,000.00 | 7,004,000.00 | 27,903,000.00 | 21,342,000.00 | 14,829,000.00 | 6,974,000.00 | 26,593,000.00 | 14,729,000.00 | 10,720,000.00 | 5,551,000.00 |
| 营业支出(元) | 84,157,000.00 | 41,900,000.00 | 131,538,000.00 | 94,391,000.00 | 63,467,000.00 | 31,025,000.00 | 148,737,000.00 | 82,078,000.00 | 50,888,000.00 | 24,619,000.00 |
| 薪酬和福利(元) | 38,359,000.00 | 19,827,000.00 | 66,961,000.00 | 48,751,000.00 | 31,543,000.00 | 16,255,000.00 | 57,290,000.00 | 41,404,000.00 | 26,836,000.00 | 13,421,000.00 |
| 占用和设备费(元) | 10,719,000.00 | 5,354,000.00 | 14,284,000.00 | 10,993,000.00 | 7,426,000.00 | 3,657,000.00 | 13,568,000.00 | 3,527,000.00 | 2,543,000.00 | 1,399,000.00 |
| 专业及合同服务费(元) | 12,888,000.00 | 5,972,000.00 | 18,064,000.00 | 13,033,000.00 | 9,160,000.00 | 4,187,000.00 | 14,423,000.00 | 9,252,000.00 | 3,166,000.00 | 1,474,000.00 |
| 联邦存款保险费(元) | 5,850,000.00 | 2,925,000.00 | 9,077,000.00 | 6,438,000.00 | 4,454,000.00 | 2,814,000.00 | 4,625,000.00 | - | - | - |
| 非利息支出其他项目(元) | 16,341,000.00 | 7,822,000.00 | 23,152,000.00 | 15,176,000.00 | 10,884,000.00 | 4,112,000.00 | 58,831,000.00 | 27,895,000.00 | 18,343,000.00 | 8,325,000.00 |
| 营业利润计算(元) | 50,234,000.00 | 24,813,000.00 | 119,201,000.00 | 92,793,000.00 | 63,647,000.00 | 34,483,000.00 | 107,014,000.00 | 103,424,000.00 | 65,471,000.00 | 29,440,000.00 |
| 持续经营税前利润(元) | 48,168,000.00 | 24,285,000.00 | 106,918,000.00 | 87,051,000.00 | 58,696,000.00 | 33,837,000.00 | 96,898,000.00 | 95,617,000.00 | 59,671,000.00 | 26,040,000.00 |
| 减：所得税(元) | 15,166,000.00 | 8,082,000.00 | 29,650,000.00 | 24,351,000.00 | 18,059,000.00 | 8,761,000.00 | 37,473,000.00 | 28,452,000.00 | 17,461,000.00 | 7,019,000.00 |
| 持续经营净利润(元) | 33,002,000.00 | 16,203,000.00 | 77,268,000.00 | 62,700,000.00 | 40,637,000.00 | 25,076,000.00 | 59,425,000.00 | 67,165,000.00 | 42,210,000.00 | 19,021,000.00 |
| 净利润(元) | 33,002,000.00 | 16,203,000.00 | 77,268,000.00 | 62,700,000.00 | 40,637,000.00 | 25,076,000.00 | 59,425,000.00 | 67,165,000.00 | 42,210,000.00 | 19,021,000.00 |
| 归属于母公司股东净利润(元) | 33,002,000.00 | 16,203,000.00 | 77,268,000.00 | 62,700,000.00 | 40,637,000.00 | 25,076,000.00 | 59,425,000.00 | 67,165,000.00 | 42,210,000.00 | 19,021,000.00 |
| 归属于普通股股东净利润(元) | 33,002,000.00 | 16,203,000.00 | 77,268,000.00 | 62,700,000.00 | 40,637,000.00 | 25,076,000.00 | 59,425,000.00 | 67,165,000.00 | 42,210,000.00 | 19,021,000.00 |
| 每股股息 | ||||||||||
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 2.96 | 1.46 | 6.95 | 5.64 | 3.65 | 2.26 | 5.42 | 6.13 | 3.86 | 1.74 |
| 摊薄每股收益－普通股(元) | 2.96 | 1.46 | 6.91 | 5.61 | 3.59 | 2.25 | 5.29 | 5.98 | 3.76 | 1.69 |
| 其他全面收益(元) | 731,000.00 | 846,000.00 | 1,362,000.00 | -5,853,000.00 | 3,377,000.00 | 4,166,000.00 | -46,794,000.00 | -46,324,000.00 | -27,263,000.00 | -16,308,000.00 |
| 全面收益总额(元) | 33,733,000.00 | 17,049,000.00 | 78,630,000.00 | 56,847,000.00 | 44,014,000.00 | 29,242,000.00 | 12,631,000.00 | 20,841,000.00 | 14,947,000.00 | 2,713,000.00 |
| 本公司拥有人应占全面收益总额(元) | 33,733,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-08-02 | 2024-05-03 | 2024-02-28 | 2023-11-03 | 2023-08-04 | 2023-05-04 | 2023-02-28 | 2022-10-31 | 2022-08-09 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |