| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2021-12-26 | 2021-12-26 | 2021-12-26 | 2021-12-26 |
| 截止日期 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-09-24 | 2022-06-25 | 2022-03-26 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1230 | 1230 | 1230 | 1230 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 5,303,322,000.00 | 4,105,751,000.00 | 2,809,532,000.00 | 1,437,043,000.00 | 7,436,562,000.00 | 5,763,818,000.00 | 3,946,970,000.00 | 1,971,320,000.00 |
| 主营收入(元) | 5,303,322,000.00 | 4,098,877,000.00 | 2,809,532,000.00 | 1,435,675,000.00 | 7,436,562,000.00 | 5,763,818,000.00 | 3,946,970,000.00 | 1,971,320,000.00 |
| 其他业务收入(元) | - | 6,874,000.00 | - | 1,368,000.00 | - | - | - | - |
| 营业成本(元) | 4,585,121,000.00 | 3,545,629,000.00 | 2,428,484,000.00 | 1,239,347,000.00 | 6,464,074,000.00 | 34,878,000.00 | 21,522,000.00 | 11,141,000.00 |
| 主营成本(元) | 4,530,930,000.00 | 3,504,631,000.00 | 2,402,644,000.00 | 1,226,969,000.00 | 6,418,882,000.00 | - | - | - |
| 其他业务成本(元) | 54,191,000.00 | 40,998,000.00 | 25,840,000.00 | 12,378,000.00 | 45,192,000.00 | - | - | - |
| 毛利(元) | 718,201,000.00 | 560,122,000.00 | 381,048,000.00 | 197,696,000.00 | 972,488,000.00 | 5,728,940,000.00 | 3,925,448,000.00 | 1,960,179,000.00 |
| 减：营销费用(元) | 211,799,000.00 | 159,071,000.00 | 108,096,000.00 | 53,567,000.00 | 221,279,000.00 | 165,199,000.00 | 111,680,000.00 | 52,713,000.00 |
| 减：折旧与摊销(元) | 58,153,000.00 | 44,498,000.00 | 30,139,000.00 | 15,198,000.00 | 57,453,000.00 | 42,627,000.00 | 28,045,000.00 | 13,757,000.00 |
| 减：其他营业费用(元) | 114,241,000.00 | 86,971,000.00 | 57,431,000.00 | 27,647,000.00 | 125,835,000.00 | 5,074,365,000.00 | 3,472,472,000.00 | 1,730,876,000.00 |
| 加：其他收益(元) | 10,141,000.00 | - | 3,852,000.00 | - | 3,162,000.00 | - | - | - |
| 营业利润(元) | 344,149,000.00 | 269,582,000.00 | 189,234,000.00 | 101,284,000.00 | 571,083,000.00 | 446,749,000.00 | 313,251,000.00 | 162,833,000.00 |
| 加：利息支出(元) | - | - | - | - | -3,620,000.00 | -3,275,000.00 | -2,228,000.00 | -1,123,000.00 |
| 税前利润其他项目(元) | 3,946,000.00 | 2,079,000.00 | 1,033,000.00 | 726,000.00 | - | - | - | - |
| 持续经营税前利润(元) | 348,095,000.00 | 271,661,000.00 | 190,267,000.00 | 102,010,000.00 | 567,463,000.00 | 443,474,000.00 | 311,023,000.00 | 161,710,000.00 |
| 减：所得税(元) | 83,701,000.00 | 65,254,000.00 | 45,513,000.00 | 23,815,000.00 | 136,549,000.00 | 105,862,000.00 | 73,629,000.00 | 36,871,000.00 |
| 持续经营净利润(元) | 264,394,000.00 | 206,407,000.00 | 144,754,000.00 | 78,195,000.00 | 430,914,000.00 | 337,612,000.00 | 237,394,000.00 | 124,839,000.00 |
| 净利润(元) | 264,394,000.00 | 206,407,000.00 | 144,754,000.00 | 78,195,000.00 | 430,914,000.00 | 337,612,000.00 | 237,394,000.00 | 124,839,000.00 |
| 归属于母公司股东净利润(元) | 264,394,000.00 | 206,407,000.00 | 144,754,000.00 | 78,195,000.00 | 430,914,000.00 | 337,612,000.00 | 237,394,000.00 | 124,839,000.00 |
| 归属于普通股股东净利润(元) | 264,394,000.00 | 206,407,000.00 | 144,754,000.00 | 78,195,000.00 | 430,914,000.00 | 337,612,000.00 | 237,394,000.00 | 124,839,000.00 |
| 每股股息－普通股(元) | 3.26 | 0.93 | 0.60 | 0.30 | 3.10 | 0.80 | 0.50 | 0.25 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 7.36 | 5.74 | - | - | - | - | - | - |
| 摊薄每股收益－普通股(元) | 7.36 | 5.74 | 4.03 | 2.17 | 11.76 | 9.15 | 6.39 | 3.34 |
| 其他全面收益(元) | 8,159,000.00 | 3,295,000.00 | 4,613,000.00 | 2,831,000.00 | -9,621,000.00 | -9,998,000.00 | -6,918,000.00 | -3,912,000.00 |
| 全面收益总额(元) | 272,553,000.00 | 209,702,000.00 | 149,367,000.00 | 81,026,000.00 | 421,293,000.00 | 327,614,000.00 | 230,476,000.00 | 120,927,000.00 |
| 公告日期 | 2024-02-26 | 2023-11-03 | 2023-08-04 | 2023-05-05 | 2023-02-24 | 2022-10-28 | 2022-07-29 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |