| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,961,174,000,000.00 | 5,252,975,000,000.00 | 21,330,819,000,000.00 | 13,934,914,000,000.00 | 9,149,627,000,000.00 | 4,411,056,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,961,174,000,000.00 | 5,252,975,000,000.00 | 21,330,819,000,000.00 | 13,934,914,000,000.00 | 9,149,627,000,000.00 | 4,411,056,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,129,683,000,000.00 | 5,035,087,000,000.00 | 20,985,643,000,000.00 | 14,453,640,000,000.00 | 9,705,683,000,000.00 | 4,794,490,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,129,683,000,000.00 | 5,035,087,000,000.00 | 20,985,643,000,000.00 | 14,453,640,000,000.00 | 9,705,683,000,000.00 | 4,794,490,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 831,491,000,000.00 | 217,888,000,000.00 | 345,176,000,000.00 | -518,726,000,000.00 | -556,056,000,000.00 | -383,434,000,000.00 |
| 减：研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 683,625,000,000.00 | 339,747,000,000.00 | 1,379,653,000,000.00 | 1,038,994,000,000.00 | 692,861,000,000.00 | 352,905,000,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,946,000,000.00 | 124,621,000,000.00 | 575,785,000,000.00 | 418,510,000,000.00 | 285,759,000,000.00 | 137,625,000,000.00 |
| 减：一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 441,025,000,000.00 | 222,952,000,000.00 | 899,902,000,000.00 | 665,678,000,000.00 | 445,152,000,000.00 | 224,394,000,000.00 |
| 减：其他营业费用(元) | - | - | 会员可见 | - | - | - | 313,976,000,000.00 | - | - | - |
| 加：其他收益(元) | - | - | 会员可见 | - | - | - | - | - | - | - |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -563,105,000,000.00 | -469,432,000,000.00 | -2,824,140,000,000.00 | -2,641,908,000,000.00 | -1,979,828,000,000.00 | -1,098,358,000,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,288,000,000.00 | 1,847,000,000.00 | -3,061,000,000.00 | 1,269,000,000.00 | -935,000,000.00 | -567,000,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | - | 会员可见 | -416,543,000,000.00 | -316,257,000,000.00 | - | -423,580,000,000.00 | -239,946,000,000.00 | -222,368,000,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -445,617,000,000.00 | -205,506,000,000.00 | -512,240,000,000.00 | -294,211,000,000.00 | -131,260,000,000.00 | -153,546,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,421,977,000,000.00 | -989,348,000,000.00 | -3,339,441,000,000.00 | -3,358,430,000,000.00 | -2,351,969,000,000.00 | -1,474,839,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -189,903,000,000.00 | -228,072,000,000.00 | -762,712,000,000.00 | -731,162,000,000.00 | -500,099,000,000.00 | -321,739,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,232,074,000,000.00 | -761,276,000,000.00 | -2,576,729,000,000.00 | -2,627,268,000,000.00 | -1,851,870,000,000.00 | -1,153,100,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,232,074,000,000.00 | -761,276,000,000.00 | -2,576,729,000,000.00 | -2,627,268,000,000.00 | -1,851,870,000,000.00 | -1,153,100,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,610,000,000.00 | 21,881,000,000.00 | 157,013,000,000.00 | 164,660,000,000.00 | 220,032,000,000.00 | 60,677,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,289,684,000,000.00 | -783,157,000,000.00 | -2,733,742,000,000.00 | -2,791,928,000,000.00 | -2,071,902,000,000.00 | -1,213,777,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,289,684,000,000.00 | -783,157,000,000.00 | -2,733,742,000,000.00 | -2,791,928,000,000.00 | -2,071,902,000,000.00 | -1,213,777,000,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,917.00 | -2,037.00 | -7,640.00 | -7,803.00 | -5,790.00 | -3,392.00 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,917.00 | -2,037.00 | -7,640.00 | -7,803.00 | -5,790.00 | -3,392.00 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 489,516,000,000.00 | 250,341,000,000.00 | 70,306,000,000.00 | 232,331,000,000.00 | 77,629,000,000.00 | 362,617,000,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -742,558,000,000.00 | -510,935,000,000.00 | -2,506,423,000,000.00 | -2,394,937,000,000.00 | -1,774,241,000,000.00 | -790,483,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -880,100,000,000.00 | -574,737,000,000.00 | -2,647,407,000,000.00 | -2,572,989,000,000.00 | -1,980,435,000,000.00 | -912,258,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,542,000,000.00 | 63,802,000,000.00 | 140,984,000,000.00 | 178,052,000,000.00 | 206,194,000,000.00 | 121,775,000,000.00 |
| 公告日期 | 2025-08-14 | 2025-05-15 | 2025-04-28 | 2024-11-14 | 2024-08-14 | 2024-05-16 | 2024-04-29 | 2023-11-14 | 2023-08-14 | 2023-05-15 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |