| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,902,000,000.00 | 2,131,000,000.00 | 1,400,000,000.00 | 670,000,000.00 | 2,512,000,000.00 | 1,830,000,000.00 | 1,183,000,000.00 | 572,000,000.00 |
| 主营收入(元) | 2,902,000,000.00 | 2,131,000,000.00 | 1,400,000,000.00 | 670,000,000.00 | 2,512,000,000.00 | 1,830,000,000.00 | 1,183,000,000.00 | 572,000,000.00 |
| 营业成本(元) | 872,000,000.00 | 638,000,000.00 | 419,000,000.00 | 202,000,000.00 | 738,000,000.00 | 534,000,000.00 | 341,000,000.00 | 160,000,000.00 |
| 主营成本(元) | 872,000,000.00 | 638,000,000.00 | 419,000,000.00 | 202,000,000.00 | 738,000,000.00 | 534,000,000.00 | 341,000,000.00 | 160,000,000.00 |
| 毛利(元) | 2,030,000,000.00 | 1,493,000,000.00 | 981,000,000.00 | 468,000,000.00 | 1,774,000,000.00 | 1,296,000,000.00 | 842,000,000.00 | 412,000,000.00 |
| 减：研发费用(元) | 228,000,000.00 | 168,000,000.00 | 112,000,000.00 | 54,000,000.00 | 218,000,000.00 | 163,000,000.00 | 109,000,000.00 | 53,000,000.00 |
| 减：营销费用(元) | 808,000,000.00 | 599,000,000.00 | 396,000,000.00 | 192,000,000.00 | 717,000,000.00 | 535,000,000.00 | 354,000,000.00 | 175,000,000.00 |
| 减：折旧与摊销(元) | 384,000,000.00 | 298,000,000.00 | 208,000,000.00 | 101,000,000.00 | 420,000,000.00 | 317,000,000.00 | 215,000,000.00 | 108,000,000.00 |
| 减：其他营业费用(元) | 92,000,000.00 | 66,000,000.00 | 50,000,000.00 | 19,000,000.00 | 146,000,000.00 | 106,000,000.00 | 78,000,000.00 | 36,000,000.00 |
| 营业利润(元) | 518,000,000.00 | 362,000,000.00 | 215,000,000.00 | 102,000,000.00 | 273,000,000.00 | 175,000,000.00 | 86,000,000.00 | 40,000,000.00 |
| 加：利息支出(元) | -309,000,000.00 | -231,000,000.00 | -153,000,000.00 | -75,000,000.00 | -327,000,000.00 | -254,000,000.00 | -186,000,000.00 | -116,000,000.00 |
| 加：其他收入(支出)(元) | 11,000,000.00 | 23,000,000.00 | -16,000,000.00 | -1,000,000.00 | 11,000,000.00 | 10,000,000.00 | 7,000,000.00 | 5,000,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | -147,000,000.00 | -120,000,000.00 | 7,000,000.00 |
| 税前利润其他项目(元) | -15,000,000.00 | -15,000,000.00 | - | - | -120,000,000.00 | 27,000,000.00 | - | - |
| 持续经营税前利润(元) | 205,000,000.00 | 139,000,000.00 | 46,000,000.00 | 26,000,000.00 | -163,000,000.00 | -189,000,000.00 | -213,000,000.00 | -64,000,000.00 |
| 减：所得税(元) | 25,000,000.00 | 27,000,000.00 | 14,000,000.00 | -1,000,000.00 | 13,000,000.00 | 8,000,000.00 | 4,000,000.00 | 3,000,000.00 |
| 持续经营净利润(元) | 180,000,000.00 | 112,000,000.00 | 32,000,000.00 | 27,000,000.00 | -176,000,000.00 | -197,000,000.00 | -217,000,000.00 | -67,000,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | - | 3,873,000,000.00 | 3,855,000,000.00 | 3,540,000,000.00 | 95,000,000.00 |
| 净利润(元) | 180,000,000.00 | 112,000,000.00 | 32,000,000.00 | 27,000,000.00 | 3,697,000,000.00 | 3,658,000,000.00 | 3,323,000,000.00 | 28,000,000.00 |
| 减：少数股东损益(元) | 17,000,000.00 | 16,000,000.00 | 11,000,000.00 | 5,000,000.00 | 22,000,000.00 | 13,000,000.00 | 6,000,000.00 | 2,000,000.00 |
| 归属于母公司股东净利润(元) | 163,000,000.00 | 96,000,000.00 | 21,000,000.00 | 22,000,000.00 | 3,675,000,000.00 | 3,645,000,000.00 | 3,317,000,000.00 | 26,000,000.00 |
| 归属于普通股股东净利润(元) | 163,000,000.00 | 96,000,000.00 | 21,000,000.00 | 22,000,000.00 | 3,675,000,000.00 | 3,645,000,000.00 | 3,317,000,000.00 | 26,000,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 1.79 | 1.05 | 0.23 | 0.24 | 38.78 | 38.23 | 34.61 | 0.26 |
| 摊薄每股收益－普通股(元) | 1.75 | 1.03 | 0.22 | 0.23 | 38.78 | 38.23 | 34.61 | 0.26 |
| 其他全面收益(元) | 35,000,000.00 | -13,000,000.00 | 53,000,000.00 | 6,000,000.00 | -57,000,000.00 | -154,000,000.00 | -85,000,000.00 | -37,000,000.00 |
| 全面收益总额(元) | 215,000,000.00 | 99,000,000.00 | 85,000,000.00 | 33,000,000.00 | 3,640,000,000.00 | 3,504,000,000.00 | 3,238,000,000.00 | -9,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 198,000,000.00 | 83,000,000.00 | 74,000,000.00 | 28,000,000.00 | 3,618,000,000.00 | 3,491,000,000.00 | 3,232,000,000.00 | -11,000,000.00 |
| 非控股权益占全面收益总额(元) | 17,000,000.00 | 16,000,000.00 | 11,000,000.00 | 5,000,000.00 | 22,000,000.00 | 13,000,000.00 | 6,000,000.00 | 2,000,000.00 |
| 公告日期 | 2024-02-27 | 2023-11-09 | 2023-08-08 | 2023-05-09 | 2023-03-01 | 2022-11-09 | 2022-08-09 | 2022-05-10 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |