| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 |
| 营业收入(元) | 4,001,000,000.00 | 2,666,000,000.00 | 1,328,000,000.00 | 5,341,500,000.00 | 4,008,000,000.00 | 2,679,000,000.00 | 1,333,300,000.00 | 4,928,300,000.00 |
| 主营收入(元) | 4,001,000,000.00 | 2,666,000,000.00 | 1,328,000,000.00 | 5,341,500,000.00 | 4,008,000,000.00 | 2,679,000,000.00 | 1,333,300,000.00 | 4,928,300,000.00 |
| 营业成本(元) | 2,672,000,000.00 | 1,775,000,000.00 | 883,800,000.00 | 3,589,800,000.00 | 2,694,000,000.00 | 1,795,000,000.00 | 890,200,000.00 | 3,473,200,000.00 |
| 主营成本(元) | 2,672,000,000.00 | 1,775,000,000.00 | 883,800,000.00 | 3,589,800,000.00 | 2,694,000,000.00 | 1,795,000,000.00 | 890,200,000.00 | 3,473,200,000.00 |
| 毛利(元) | 1,329,000,000.00 | 891,000,000.00 | 444,200,000.00 | 1,751,700,000.00 | 1,314,000,000.00 | 884,000,000.00 | 443,100,000.00 | 1,455,100,000.00 |
| 减：一般及行政费用(元) | 394,000,000.00 | 251,000,000.00 | 124,100,000.00 | 501,800,000.00 | 361,000,000.00 | 239,000,000.00 | 114,900,000.00 | 398,900,000.00 |
| 减：折旧与摊销(元) | 640,000,000.00 | 430,000,000.00 | 211,100,000.00 | 759,700,000.00 | 557,000,000.00 | 369,000,000.00 | 181,200,000.00 | 677,200,000.00 |
| 减：其他营业费用(元) | 635,000,000.00 | 35,000,000.00 | 8,200,000.00 | 91,800,000.00 | 56,000,000.00 | 33,000,000.00 | 15,000,000.00 | 81,700,000.00 |
| 营业利润(元) | -340,000,000.00 | 175,000,000.00 | 100,800,000.00 | 398,400,000.00 | 340,000,000.00 | 243,000,000.00 | 132,000,000.00 | 297,300,000.00 |
| 加：利息支出(元) | -369,000,000.00 | -287,000,000.00 | -138,800,000.00 | -490,400,000.00 | -357,000,000.00 | -231,000,000.00 | -114,700,000.00 | -347,000,000.00 |
| 加：权益性投资损益(元) | -3,000,000.00 | -3,000,000.00 | -1,800,000.00 | -2,600,000.00 | -2,000,000.00 | - | 200,000.00 | -200,000.00 |
| 加：其他收入(支出)(元) | 1,000,000.00 | - | -700,000.00 | -19,400,000.00 | -19,000,000.00 | - | -200,000.00 | 2,300,000.00 |
| 加：汇兑损益(元) | 5,000,000.00 | -9,000,000.00 | -10,700,000.00 | 3,900,000.00 | -9,000,000.00 | -4,000,000.00 | -1,300,000.00 | -23,800,000.00 |
| 税前利润其他项目(元) | -13,000,000.00 | -7,000,000.00 | -6,500,000.00 | - | - | - | - | 1,400,000.00 |
| 持续经营税前利润(元) | -719,000,000.00 | -131,000,000.00 | -57,700,000.00 | -110,100,000.00 | -47,000,000.00 | 8,000,000.00 | 16,000,000.00 | -70,000,000.00 |
| 减：所得税(元) | -48,000,000.00 | -3,000,000.00 | -9,700,000.00 | -13,900,000.00 | -8,000,000.00 | -3,000,000.00 | -2,600,000.00 | 6,000,000.00 |
| 持续经营净利润(元) | -671,000,000.00 | -128,000,000.00 | -48,000,000.00 | -96,200,000.00 | -39,000,000.00 | 11,000,000.00 | 18,600,000.00 | -76,000,000.00 |
| 净利润(元) | -671,000,000.00 | -128,000,000.00 | -48,000,000.00 | -96,200,000.00 | -39,000,000.00 | 11,000,000.00 | 18,600,000.00 | -76,000,000.00 |
| 减：少数股东损益(元) | -78,000,000.00 | -20,000,000.00 | -8,300,000.00 | -18,800,000.00 | -13,000,000.00 | -2,000,000.00 | 900,000.00 | -13,300,000.00 |
| 归属于母公司股东净利润(元) | -593,000,000.00 | -108,000,000.00 | -39,700,000.00 | -77,400,000.00 | -26,000,000.00 | 13,000,000.00 | 17,700,000.00 | -62,700,000.00 |
| 归属于普通股股东净利润(元) | -593,000,000.00 | -108,000,000.00 | -39,700,000.00 | -77,400,000.00 | -26,000,000.00 | 13,000,000.00 | 17,700,000.00 | -62,700,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | -3.54 | -0.73 | -0.28 | -0.73 | -0.30 | -0.04 | 0.04 | -0.51 |
| 摊薄每股收益－普通股(元) | -3.54 | -0.73 | -0.28 | -0.73 | -0.30 | -0.04 | 0.04 | -0.51 |
| 其他全面收益(元) | -27,000,000.00 | -96,000,000.00 | -70,700,000.00 | 1,600,000.00 | -58,000,000.00 | 30,000,000.00 | -8,800,000.00 | -49,900,000.00 |
| 全面收益总额(元) | -698,000,000.00 | -224,000,000.00 | -118,700,000.00 | -94,600,000.00 | -97,000,000.00 | 41,000,000.00 | 9,800,000.00 | -125,900,000.00 |
| 本公司拥有人占全面收益总额(元) | -617,000,000.00 | -193,000,000.00 | -102,400,000.00 | -73,700,000.00 | -77,000,000.00 | 40,000,000.00 | 9,900,000.00 | -109,000,000.00 |
| 非控股权益占全面收益总额(元) | -81,000,000.00 | -31,000,000.00 | -16,300,000.00 | -20,900,000.00 | -20,000,000.00 | 1,000,000.00 | -100,000.00 | -16,900,000.00 |
| 公告日期 | 2024-11-06 | 2024-08-21 | 2024-07-16 | 2024-07-16 | 2024-11-06 | 2024-08-21 | 2024-07-16 | 2024-07-16 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |