| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-12-01 | 2024-12-01 | 2024-12-01 | 2023-12-01 | 2023-12-01 | 2023-12-01 | 2023-12-01 | 2022-12-01 | 2022-12-01 | 2022-12-01 | 2022-12-01 |
| 截止日期 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1130 | 1130 | 1130 | 1130 | 1130 | 1130 | 1130 | 1130 | 1130 | 1130 | 1130 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,494,564,000.00 | 16,078,522,000.00 | 7,312,930,000.00 | 34,233,366,000.00 | 23,265,183,000.00 | 14,535,580,000.00 | 6,490,429,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,485,075,000.00 | 16,072,670,000.00 | 7,310,388,000.00 | 34,211,331,000.00 | 23,249,764,000.00 | 14,527,549,000.00 | 6,339,286,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,489,000.00 | 5,852,000.00 | 2,542,000.00 | 22,035,000.00 | 15,419,000.00 | 8,031,000.00 | 151,143,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,551,723,000.00 | 13,607,927,000.00 | 6,237,715,000.00 | 28,292,382,000.00 | 19,371,064,000.00 | 12,244,876,000.00 | 5,534,390,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,498,618,000.00 | 13,571,998,000.00 | 6,228,627,000.00 | 28,264,701,000.00 | 19,351,638,000.00 | 12,231,605,000.00 | 5,527,914,000.00 |
| 其他业务成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,105,000.00 | 35,929,000.00 | 9,088,000.00 | 27,681,000.00 | 19,426,000.00 | 13,271,000.00 | 6,476,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,942,841,000.00 | 2,470,595,000.00 | 1,075,215,000.00 | 5,940,984,000.00 | 3,894,119,000.00 | 2,290,704,000.00 | 956,039,000.00 |
| 减：一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 478,975,000.00 | 314,303,000.00 | 157,321,000.00 | 501,338,000.00 | 365,002,000.00 | 250,858,000.00 | 126,106,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,004,000.00 | 36,488,000.00 | 16,798,000.00 | 73,087,000.00 | 49,292,000.00 | 30,733,000.00 | 13,659,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,405,862,000.00 | 2,119,804,000.00 | 901,096,000.00 | 5,366,559,000.00 | 3,479,825,000.00 | 2,009,113,000.00 | 816,274,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,472,000.00 | -61,505,000.00 | -30,545,000.00 | -50,162,000.00 | -104,931,000.00 | -79,399,000.00 | - |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,875,000.00 | 133,544,000.00 | 65,372,000.00 | 30,517,000.00 | 57,511,000.00 | 13,360,000.00 | 5,894,000.00 |
| 税前利润其他项目(元) | - | 会员可见 | 会员可见 | 会员可见 | 151,767,000.00 | - | -5,137,000.00 | -144,610,000.00 | -14,170,000.00 | - | -37,715,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,726,976,000.00 | 2,191,843,000.00 | 930,786,000.00 | 5,202,304,000.00 | 3,418,235,000.00 | 1,943,074,000.00 | 784,453,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 859,195,000.00 | 511,336,000.00 | 210,865,000.00 | 1,241,013,000.00 | 824,233,000.00 | 466,024,000.00 | 185,145,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,867,781,000.00 | 1,680,507,000.00 | 719,921,000.00 | 3,961,291,000.00 | 2,594,002,000.00 | 1,477,050,000.00 | 599,308,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,867,781,000.00 | 1,680,507,000.00 | 719,921,000.00 | 3,961,291,000.00 | 2,594,002,000.00 | 1,477,050,000.00 | 599,308,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,462,000.00 | 6,862,000.00 | 587,000.00 | 22,780,000.00 | 16,778,000.00 | 8,822,000.00 | 2,774,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,836,319,000.00 | 1,673,645,000.00 | 719,334,000.00 | 3,938,511,000.00 | 2,577,224,000.00 | 1,468,228,000.00 | 596,534,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,836,319,000.00 | 1,673,645,000.00 | 719,334,000.00 | 3,938,511,000.00 | 2,577,224,000.00 | 1,468,228,000.00 | 596,534,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.26 | 6.01 | 2.57 | 13.73 | 8.94 | 5.07 | 2.06 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.26 | 6.01 | 2.57 | 13.73 | 8.94 | 5.07 | 2.06 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,161,000.00 | 1,717,000.00 | 362,000.00 | 2,471,000.00 | 1,632,000.00 | 1,424,000.00 | 851,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,869,942,000.00 | 1,682,224,000.00 | 720,283,000.00 | 3,963,762,000.00 | 2,595,634,000.00 | 1,478,474,000.00 | 600,159,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,838,480,000.00 | 1,675,362,000.00 | 719,696,000.00 | 3,940,982,000.00 | 2,578,856,000.00 | 1,469,652,000.00 | 597,385,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,462,000.00 | 6,862,000.00 | 587,000.00 | 22,780,000.00 | 16,778,000.00 | 8,822,000.00 | 2,774,000.00 |
| 公告日期 | 2025-10-03 | 2025-07-01 | 2025-04-04 | 2025-01-23 | 2024-10-02 | 2024-06-28 | 2024-03-29 | 2024-01-26 | 2023-09-29 | 2023-06-30 | 2023-04-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |