| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 8,561,800,000.00 | 31,042,300,000.00 | 23,368,000,000.00 | 15,091,000,000.00 | 6,973,800,000.00 | 28,187,800,000.00 | 21,241,300,000.00 | 13,945,400,000.00 | 6,705,300,000.00 |
| 主营收入(元) | 8,065,400,000.00 | 3,197,100,000.00 | 2,378,800,000.00 | 1,540,800,000.00 | 736,300,000.00 | 2,738,800,000.00 | 21,241,300,000.00 | 13,945,500,000.00 | 6,705,300,000.00 |
| 其他业务收入(元) | 496,400,000.00 | 27,845,200,000.00 | 20,989,200,000.00 | 13,550,200,000.00 | 6,237,500,000.00 | 25,449,000,000.00 | - | - | - |
| 营业成本(元) | 7,226,600,000.00 | 25,813,400,000.00 | 19,399,800,000.00 | 12,494,700,000.00 | 5,762,300,000.00 | 23,035,400,000.00 | 17,298,000,000.00 | 11,316,500,000.00 | 5,427,200,000.00 |
| 主营成本(元) | 7,086,400,000.00 | 25,398,300,000.00 | 19,004,600,000.00 | 702,500,000.00 | 5,708,300,000.00 | 1,275,800,000.00 | 17,298,000,000.00 | 11,316,400,000.00 | 5,427,200,000.00 |
| 其他业务成本(元) | 140,200,000.00 | 415,100,000.00 | 395,200,000.00 | 11,792,200,000.00 | 54,000,000.00 | 21,759,600,000.00 | - | - | - |
| 毛利(元) | 1,335,200,000.00 | 5,228,900,000.00 | 3,968,200,000.00 | 2,596,300,000.00 | 1,211,500,000.00 | 5,152,400,000.00 | 3,943,300,000.00 | 2,628,900,000.00 | 1,278,100,000.00 |
| 减：营销费用(元) | 934,300,000.00 | 3,294,800,000.00 | 2,458,100,000.00 | 1,606,600,000.00 | 764,400,000.00 | 3,044,100,000.00 | 2,256,800,000.00 | 1,507,600,000.00 | 726,100,000.00 |
| 减：折旧与摊销(元) | 57,800,000.00 | 195,800,000.00 | 146,400,000.00 | 95,600,000.00 | 47,300,000.00 | 163,200,000.00 | 122,100,000.00 | 80,200,000.00 | 39,200,000.00 |
| 减：其他营业费用(元) | 1,700,000.00 | 45,900,000.00 | 43,800,000.00 | 39,500,000.00 | 20,800,000.00 | 4,000,000.00 | - | - | - |
| 营业利润(元) | 341,400,000.00 | 1,692,400,000.00 | 1,319,900,000.00 | 854,600,000.00 | 379,000,000.00 | 1,941,100,000.00 | 1,564,400,000.00 | 1,041,100,000.00 | 512,800,000.00 |
| 加：利息支出(元) | -124,300,000.00 | -352,100,000.00 | -244,100,000.00 | -145,300,000.00 | -66,700,000.00 | -167,900,000.00 | -133,500,000.00 | -73,200,000.00 | -35,000,000.00 |
| 加：其他收入(支出)(元) | 3,500,000.00 | 22,000,000.00 | 6,800,000.00 | 12,000,000.00 | 2,000,000.00 | -43,200,000.00 | -37,000,000.00 | -29,900,000.00 | -8,000,000.00 |
| 持续经营税前利润(元) | 220,600,000.00 | 1,362,300,000.00 | 1,082,600,000.00 | 721,300,000.00 | 314,300,000.00 | 1,730,000,000.00 | 1,393,900,000.00 | 938,000,000.00 | 469,800,000.00 |
| 减：所得税(元) | 55,600,000.00 | 350,600,000.00 | 287,000,000.00 | 190,600,000.00 | 84,700,000.00 | 468,400,000.00 | 382,100,000.00 | 256,700,000.00 | 126,200,000.00 |
| 持续经营净利润(元) | 165,000,000.00 | 1,011,700,000.00 | 795,600,000.00 | 530,700,000.00 | 229,600,000.00 | 1,261,600,000.00 | 1,011,800,000.00 | 681,300,000.00 | 343,600,000.00 |
| 净利润(元) | 165,000,000.00 | 1,011,700,000.00 | 795,600,000.00 | 530,700,000.00 | 229,600,000.00 | 1,261,600,000.00 | 1,011,800,000.00 | 681,300,000.00 | 343,600,000.00 |
| 减：少数股东损益(元) | 2,400,000.00 | 10,900,000.00 | 8,300,000.00 | 4,800,000.00 | 900,000.00 | 10,600,000.00 | 8,400,000.00 | 7,800,000.00 | 1,400,000.00 |
| 归属于母公司股东净利润(元) | 162,600,000.00 | 1,000,800,000.00 | 787,300,000.00 | 525,900,000.00 | 228,700,000.00 | 1,251,000,000.00 | 1,003,400,000.00 | 673,500,000.00 | 342,200,000.00 |
| 归属于普通股股东净利润(元) | 162,600,000.00 | 1,000,800,000.00 | 787,300,000.00 | 525,900,000.00 | 228,700,000.00 | 1,251,000,000.00 | 1,003,400,000.00 | 673,500,000.00 | 342,200,000.00 |
| 每股股息－普通股(元) | 0.50 | 1.92 | 1.42 | 0.92 | 0.42 | 1.61 | 1.19 | 0.77 | 0.35 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 5.90 | 36.36 | 28.60 | 19.11 | 8.32 | 44.38 | 35.23 | 23.25 | 11.59 |
| 摊薄每股收益－普通股(元) | 5.89 | 36.29 | 28.54 | 19.08 | 8.30 | 44.17 | 35.10 | 23.15 | 11.55 |
| 其他全面收益(元) | -16,400,000.00 | 38,100,000.00 | 3,300,000.00 | 29,200,000.00 | 13,100,000.00 | -15,000,000.00 | -18,500,000.00 | - | - |
| 全面收益总额(元) | 148,600,000.00 | 1,049,800,000.00 | 798,900,000.00 | 559,900,000.00 | 242,700,000.00 | 1,246,600,000.00 | 993,300,000.00 | - | - |
| 本公司拥有人占全面收益总额(元) | 146,200,000.00 | 1,038,900,000.00 | 790,600,000.00 | 555,100,000.00 | 241,800,000.00 | 1,236,000,000.00 | 984,900,000.00 | - | - |
| 非控股权益占全面收益总额(元) | 2,400,000.00 | 10,900,000.00 | 8,300,000.00 | 4,800,000.00 | 900,000.00 | 10,600,000.00 | 8,400,000.00 | - | - |
| 公告日期 | 2024-04-26 | 2024-02-23 | 2023-10-27 | 2023-08-04 | 2023-04-28 | 2023-02-24 | 2022-10-27 | 2022-07-28 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |