| 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-10-01 | 2023-10-01 | 2023-10-01 | 2023-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2021-10-01 | 2021-10-01 | 2021-10-01 | 2021-10-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 22,952,000,000.00 | 20,024,000,000.00 | 12,793,000,000.00 | 6,094,000,000.00 | 26,793,000,000.00 | 19,887,000,000.00 | 12,754,000,000.00 | 6,068,000,000.00 | 25,299,000,000.00 | 18,574,000,000.00 | 11,960,000,000.00 | 5,862,000,000.00 |
| 主营收入(元) | 22,952,000,000.00 | 20,024,000,000.00 | 12,793,000,000.00 | 6,094,000,000.00 | 26,793,000,000.00 | 19,887,000,000.00 | 12,754,000,000.00 | 6,068,000,000.00 | 25,299,000,000.00 | 18,574,000,000.00 | 11,960,000,000.00 | 5,862,000,000.00 |
| 营业成本(元) | 14,875,000,000.00 | 13,363,000,000.00 | 8,620,000,000.00 | 4,102,000,000.00 | 17,822,000,000.00 | 13,124,000,000.00 | 8,422,000,000.00 | 3,977,000,000.00 | 16,956,000,000.00 | 12,526,000,000.00 | 8,112,000,000.00 | 3,971,000,000.00 |
| 主营成本(元) | 14,875,000,000.00 | 13,363,000,000.00 | 8,620,000,000.00 | 4,102,000,000.00 | 17,822,000,000.00 | 13,124,000,000.00 | 8,422,000,000.00 | 3,977,000,000.00 | 16,956,000,000.00 | 12,526,000,000.00 | 8,112,000,000.00 | 3,971,000,000.00 |
| 毛利(元) | 8,077,000,000.00 | 6,661,000,000.00 | 4,173,000,000.00 | 1,992,000,000.00 | 8,971,000,000.00 | 6,763,000,000.00 | 4,332,000,000.00 | 2,091,000,000.00 | 8,343,000,000.00 | 6,048,000,000.00 | 3,848,000,000.00 | 1,891,000,000.00 |
| 减：营销费用(元) | 5,661,000,000.00 | 4,854,000,000.00 | 3,764,000,000.00 | 1,513,000,000.00 | 6,181,000,000.00 | 4,705,000,000.00 | 3,150,000,000.00 | 1,571,000,000.00 | 5,945,000,000.00 | 4,412,000,000.00 | 2,823,000,000.00 | 1,369,000,000.00 |
| 减：其他营业费用(元) | 894,000,000.00 | 223,000,000.00 | 293,000,000.00 | 39,000,000.00 | 1,064,000,000.00 | 844,000,000.00 | 763,000,000.00 | 345,000,000.00 | 721,000,000.00 | 554,000,000.00 | 433,000,000.00 | 49,000,000.00 |
| 营业利润(元) | 1,522,000,000.00 | 1,584,000,000.00 | 116,000,000.00 | 440,000,000.00 | 1,726,000,000.00 | 1,214,000,000.00 | 419,000,000.00 | 175,000,000.00 | 1,677,000,000.00 | 1,082,000,000.00 | 592,000,000.00 | 473,000,000.00 |
| 加：权益性投资损益(元) | - | - | 118,000,000.00 | 62,000,000.00 | 265,000,000.00 | 190,000,000.00 | 112,000,000.00 | 62,000,000.00 | 246,000,000.00 | 175,000,000.00 | 112,000,000.00 | 70,000,000.00 |
| 加：融资收入(支出)(元) | - | -263,000,000.00 | -192,000,000.00 | -99,000,000.00 | -281,000,000.00 | -218,000,000.00 | -138,000,000.00 | -67,000,000.00 | -213,000,000.00 | -153,000,000.00 | -104,000,000.00 | -53,000,000.00 |
| 持续经营税前利润(元) | 1,522,000,000.00 | 1,321,000,000.00 | 42,000,000.00 | 403,000,000.00 | 1,710,000,000.00 | 1,186,000,000.00 | 393,000,000.00 | 170,000,000.00 | 1,710,000,000.00 | 1,104,000,000.00 | 600,000,000.00 | 490,000,000.00 |
| 减：所得税(元) | 111,000,000.00 | 99,000,000.00 | -128,000,000.00 | -1,000,000.00 | -323,000,000.00 | -266,000,000.00 | 63,000,000.00 | 14,000,000.00 | -13,000,000.00 | 190,000,000.00 | 129,000,000.00 | 71,000,000.00 |
| 持续经营净利润(元) | 1,411,000,000.00 | 1,222,000,000.00 | 170,000,000.00 | 404,000,000.00 | 2,033,000,000.00 | 1,452,000,000.00 | 330,000,000.00 | 156,000,000.00 | 1,723,000,000.00 | 914,000,000.00 | 471,000,000.00 | 419,000,000.00 |
| 加：已终止或非持续经营净利润(元) | 489,000,000.00 | - | - | - | - | - | - | - | - | - | - | - |
| 净利润(元) | 1,900,000,000.00 | 1,222,000,000.00 | 170,000,000.00 | 404,000,000.00 | 2,033,000,000.00 | 1,452,000,000.00 | 330,000,000.00 | 156,000,000.00 | 1,723,000,000.00 | 914,000,000.00 | 471,000,000.00 | 419,000,000.00 |
| 减：少数股东损益(元) | 195,000,000.00 | 150,000,000.00 | 73,000,000.00 | 30,000,000.00 | 184,000,000.00 | 152,000,000.00 | 79,000,000.00 | 38,000,000.00 | 191,000,000.00 | 143,000,000.00 | 79,000,000.00 | 38,000,000.00 |
| 归属于母公司股东净利润(元) | 1,705,000,000.00 | 1,072,000,000.00 | 97,000,000.00 | 374,000,000.00 | 1,849,000,000.00 | 1,300,000,000.00 | 251,000,000.00 | 118,000,000.00 | 1,532,000,000.00 | 771,000,000.00 | 392,000,000.00 | 381,000,000.00 |
| 归属于普通股股东净利润(元) | 1,705,000,000.00 | 1,072,000,000.00 | 97,000,000.00 | 374,000,000.00 | 1,849,000,000.00 | 1,300,000,000.00 | 251,000,000.00 | 118,000,000.00 | 1,532,000,000.00 | 771,000,000.00 | 392,000,000.00 | 381,000,000.00 |
| 每股收益 | ||||||||||||
| 基本每股收益－普通股(元) | 2.53 | 1.58 | 0.14 | 0.55 | 2.70 | 1.90 | 0.37 | 0.17 | 2.20 | 1.10 | 0.56 | 0.54 |
| 摊薄每股收益－普通股(元) | 2.52 | 1.58 | 0.14 | 0.55 | 2.69 | 1.89 | 0.36 | 0.17 | 2.19 | 1.10 | 0.56 | 0.54 |
| 其他全面收益(元) | - | -114,000,000.00 | -50,000,000.00 | 19,000,000.00 | -60,000,000.00 | 33,000,000.00 | 102,000,000.00 | 72,000,000.00 | -599,000,000.00 | -293,000,000.00 | 85,000,000.00 | 92,000,000.00 |
| 全面收益总额(元) | 1,900,000,000.00 | 1,108,000,000.00 | 120,000,000.00 | 423,000,000.00 | 1,973,000,000.00 | 1,485,000,000.00 | 432,000,000.00 | 228,000,000.00 | 1,124,000,000.00 | 621,000,000.00 | 556,000,000.00 | 511,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,705,000,000.00 | 976,000,000.00 | 49,000,000.00 | 396,000,000.00 | 1,805,000,000.00 | 1,341,000,000.00 | 316,000,000.00 | 165,000,000.00 | 1,055,000,000.00 | 543,000,000.00 | 481,000,000.00 | 468,000,000.00 |
| 非控股权益占全面收益总额(元) | 195,000,000.00 | 132,000,000.00 | 71,000,000.00 | 27,000,000.00 | 168,000,000.00 | 144,000,000.00 | 116,000,000.00 | 63,000,000.00 | 69,000,000.00 | 78,000,000.00 | 75,000,000.00 | 43,000,000.00 |
| 公告日期 | 2024-11-06 | 2024-07-31 | 2024-05-01 | 2024-01-30 | 2023-12-14 | 2023-08-02 | 2023-05-05 | 2023-02-01 | 2022-11-15 | 2022-08-04 | 2022-05-04 | 2022-02-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||||
| 核数师 |