| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 11,447,000,000.00 | 7,551,000,000.00 | 3,737,000,000.00 | 14,984,000,000.00 | 11,116,000,000.00 | 7,380,000,000.00 | 3,652,000,000.00 | 14,410,000,000.00 | 10,671,000,000.00 | 7,109,000,000.00 | 3,568,000,000.00 |
| 主营收入(元) | 11,447,000,000.00 | 7,551,000,000.00 | 3,737,000,000.00 | 14,984,000,000.00 | 11,116,000,000.00 | 7,380,000,000.00 | 3,652,000,000.00 | 14,410,000,000.00 | 10,671,000,000.00 | 7,109,000,000.00 | 3,568,000,000.00 |
| 营业成本(元) | 7,450,000,000.00 | 4,932,000,000.00 | 2,444,000,000.00 | 9,745,000,000.00 | 7,267,000,000.00 | 4,841,000,000.00 | 2,398,000,000.00 | 9,382,000,000.00 | 6,975,000,000.00 | 4,654,000,000.00 | 2,323,000,000.00 |
| 主营成本(元) | 7,450,000,000.00 | 4,932,000,000.00 | 2,444,000,000.00 | 9,745,000,000.00 | 7,267,000,000.00 | 4,841,000,000.00 | 2,398,000,000.00 | 9,382,000,000.00 | 6,975,000,000.00 | 4,654,000,000.00 | 2,323,000,000.00 |
| 毛利(元) | 3,997,000,000.00 | 2,619,000,000.00 | 1,293,000,000.00 | 5,239,000,000.00 | 3,849,000,000.00 | 2,539,000,000.00 | 1,254,000,000.00 | 5,028,000,000.00 | 3,696,000,000.00 | 2,455,000,000.00 | 1,245,000,000.00 |
| 减：营销费用(元) | 1,539,000,000.00 | 1,017,000,000.00 | 508,000,000.00 | 2,053,000,000.00 | 1,497,000,000.00 | 995,000,000.00 | 513,000,000.00 | 2,071,000,000.00 | 1,488,000,000.00 | 971,000,000.00 | 488,000,000.00 |
| 减：折旧与摊销(元) | 811,000,000.00 | 533,000,000.00 | 264,000,000.00 | 1,125,000,000.00 | 809,000,000.00 | 512,000,000.00 | 253,000,000.00 | 1,130,000,000.00 | 773,000,000.00 | 525,000,000.00 | 255,000,000.00 |
| 减：其他营业费用(元) | 71,000,000.00 | 43,000,000.00 | 15,000,000.00 | 84,000,000.00 | 67,000,000.00 | 37,000,000.00 | 17,000,000.00 | 28,000,000.00 | 15,000,000.00 | 11,000,000.00 | 7,000,000.00 |
| 营业利润(元) | 1,576,000,000.00 | 1,026,000,000.00 | 506,000,000.00 | 1,977,000,000.00 | 1,476,000,000.00 | 995,000,000.00 | 471,000,000.00 | 1,799,000,000.00 | 1,420,000,000.00 | 948,000,000.00 | 495,000,000.00 |
| 加：利息收入(元) | 36,000,000.00 | 23,000,000.00 | 11,000,000.00 | 36,000,000.00 | 24,000,000.00 | 10,000,000.00 | 6,000,000.00 | 13,000,000.00 | 7,000,000.00 | 3,000,000.00 | 1,000,000.00 |
| 加：利息支出(元) | -499,000,000.00 | -329,000,000.00 | -166,000,000.00 | -672,000,000.00 | -491,000,000.00 | -310,000,000.00 | -141,000,000.00 | -416,000,000.00 | -288,000,000.00 | -180,000,000.00 | -86,000,000.00 |
| 加：权益性投资损益(元) | - | - | -3,000,000.00 | - | - | 1,000,000.00 | -2,000,000.00 | - | -12,000,000.00 | -5,000,000.00 | -4,000,000.00 |
| 加：其他收入(支出)(元) | 12,000,000.00 | 56,000,000.00 | -11,000,000.00 | 124,000,000.00 | 77,000,000.00 | 42,000,000.00 | 26,000,000.00 | -33,000,000.00 | -51,000,000.00 | -43,000,000.00 | -10,000,000.00 |
| 税前利润其他项目(元) | - | - | - | -6,000,000.00 | - | - | - | - | - | - | - |
| 持续经营税前利润(元) | 1,125,000,000.00 | 776,000,000.00 | 337,000,000.00 | 1,459,000,000.00 | 1,086,000,000.00 | 738,000,000.00 | 360,000,000.00 | 1,363,000,000.00 | 1,076,000,000.00 | 723,000,000.00 | 396,000,000.00 |
| 减：所得税(元) | 189,000,000.00 | 124,000,000.00 | 49,000,000.00 | 101,000,000.00 | 203,000,000.00 | 152,000,000.00 | 71,000,000.00 | 260,000,000.00 | 212,000,000.00 | 142,000,000.00 | 71,000,000.00 |
| 持续经营净利润(元) | 936,000,000.00 | 652,000,000.00 | 288,000,000.00 | 1,358,000,000.00 | 883,000,000.00 | 586,000,000.00 | 289,000,000.00 | 1,091,000,000.00 | 864,000,000.00 | 581,000,000.00 | 325,000,000.00 |
| 税后利润其他项目(元) | - | -1,000,000.00 | - | - | 6,000,000.00 | - | - | - | - | - | - |
| 净利润(元) | 936,000,000.00 | 651,000,000.00 | 288,000,000.00 | 1,358,000,000.00 | 889,000,000.00 | 586,000,000.00 | 289,000,000.00 | 1,091,000,000.00 | 864,000,000.00 | 581,000,000.00 | 325,000,000.00 |
| 归属于母公司股东净利润(元) | 936,000,000.00 | 651,000,000.00 | 288,000,000.00 | 1,358,000,000.00 | 889,000,000.00 | 586,000,000.00 | 289,000,000.00 | 1,091,000,000.00 | 864,000,000.00 | 581,000,000.00 | 325,000,000.00 |
| 归属于普通股股东净利润(元) | 936,000,000.00 | 651,000,000.00 | 288,000,000.00 | 1,358,000,000.00 | 889,000,000.00 | 586,000,000.00 | 289,000,000.00 | 1,091,000,000.00 | 864,000,000.00 | 581,000,000.00 | 325,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 5.14 | 3.58 | 1.58 | 7.39 | 4.82 | 3.17 | 1.56 | 5.82 | 4.59 | 3.07 | 1.71 |
| 摊薄每股收益－普通股(元) | 5.08 | 3.53 | 1.56 | 7.29 | 4.76 | 3.12 | 1.53 | 5.72 | 4.52 | 3.02 | 1.68 |
| 其他全面收益(元) | 41,000,000.00 | -82,000,000.00 | -44,000,000.00 | -140,000,000.00 | -176,000,000.00 | -33,000,000.00 | -4,000,000.00 | -321,000,000.00 | -492,000,000.00 | - | -13,000,000.00 |
| 全面收益总额(元) | 977,000,000.00 | 569,000,000.00 | 244,000,000.00 | 1,218,000,000.00 | 713,000,000.00 | 553,000,000.00 | 285,000,000.00 | 770,000,000.00 | 372,000,000.00 | - | 312,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 977,000,000.00 | 569,000,000.00 | - | 1,218,000,000.00 | - | - | - | 770,000,000.00 | 372,000,000.00 | - | 312,000,000.00 |
| 公告日期 | 2024-10-31 | 2024-07-22 | 2024-05-02 | 2024-02-15 | 2023-11-01 | 2023-08-01 | 2023-04-28 | 2023-02-15 | 2022-10-27 | 2022-07-22 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |