| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 331,801,000.00 | 222,856,000.00 | 112,235,000.00 | 437,338,000.00 | 328,443,000.00 | 218,301,000.00 | 110,258,000.00 | 388,151,000.00 | 281,812,000.00 | 178,597,000.00 | 71,375,000.00 |
| 其他收入(元) | 331,801,000.00 | 222,856,000.00 | 112,235,000.00 | 437,338,000.00 | 328,443,000.00 | 218,301,000.00 | 110,258,000.00 | 388,151,000.00 | 281,812,000.00 | 178,597,000.00 | 71,375,000.00 |
| 营业支出(元) | 227,843,000.00 | 153,165,000.00 | 77,449,000.00 | 308,580,000.00 | 232,519,000.00 | 156,062,000.00 | 79,149,000.00 | 376,671,000.00 | 299,063,000.00 | 218,646,000.00 | 45,163,000.00 |
| 收购及保险费用(元) | - | - | - | - | - | - | - | - | 586,000.00 | - | - |
| 一般及行政费用(元) | 22,865,000.00 | 15,628,000.00 | 7,689,000.00 | 31,164,000.00 | 23,750,000.00 | 16,038,000.00 | 7,907,000.00 | 32,877,000.00 | 24,896,000.00 | 15,786,000.00 | 6,077,000.00 |
| 折旧和摊销(元) | 130,203,000.00 | 86,998,000.00 | 43,577,000.00 | 178,728,000.00 | 134,278,000.00 | 90,366,000.00 | 45,457,000.00 | 160,982,000.00 | 114,096,000.00 | 65,577,000.00 | 22,878,000.00 |
| 其他经营支出(元) | 74,775,000.00 | 50,539,000.00 | 26,183,000.00 | 98,688,000.00 | 74,491,000.00 | 49,658,000.00 | 25,785,000.00 | 182,812,000.00 | 159,485,000.00 | 137,283,000.00 | 16,208,000.00 |
| 营业利润(元) | 103,958,000.00 | 69,691,000.00 | 34,786,000.00 | 128,758,000.00 | 95,924,000.00 | 62,239,000.00 | 31,109,000.00 | 11,480,000.00 | -17,251,000.00 | -40,049,000.00 | 26,212,000.00 |
| 加：税前利润其他项目(元) | -211,876,000.00 | -137,003,000.00 | -68,655,000.00 | -279,275,000.00 | -211,551,000.00 | -134,303,000.00 | -66,638,000.00 | -298,276,000.00 | -227,718,000.00 | -120,974,000.00 | -35,930,000.00 |
| 持续经营税前利润(元) | -107,918,000.00 | -67,312,000.00 | -33,869,000.00 | -150,517,000.00 | -115,627,000.00 | -72,064,000.00 | -35,529,000.00 | -286,796,000.00 | -244,969,000.00 | -161,023,000.00 | -9,718,000.00 |
| 减：所得税(元) | 102,000.00 | 69,000.00 | 33,000.00 | 104,000.00 | 113,000.00 | 62,000.00 | 17,000.00 | 45,000.00 | 113,000.00 | 85,000.00 | 69,000.00 |
| 持续经营净利润(元) | -108,020,000.00 | -67,381,000.00 | -33,902,000.00 | -150,621,000.00 | -115,740,000.00 | -72,126,000.00 | -35,546,000.00 | -286,841,000.00 | -245,082,000.00 | -161,108,000.00 | -9,787,000.00 |
| 税后利润其他项目(元) | 5,232,000.00 | - | - | 902,000.00 | 7,423,000.00 | - | - | - | - | - | - |
| 净利润(元) | -102,788,000.00 | -67,381,000.00 | -33,902,000.00 | -149,719,000.00 | -108,317,000.00 | -72,126,000.00 | -35,546,000.00 | -286,841,000.00 | -245,082,000.00 | -161,108,000.00 | -9,787,000.00 |
| 减：少数股东损益(元) | -31,220,000.00 | -20,803,000.00 | -10,499,000.00 | -41,730,000.00 | -31,568,000.00 | -21,489,000.00 | -10,737,000.00 | -60,118,000.00 | -49,402,000.00 | -11,055,000.00 | -3,273,000.00 |
| 归属于母公司股东净利润(元) | -71,568,000.00 | -46,578,000.00 | -23,403,000.00 | -107,989,000.00 | -76,749,000.00 | -50,637,000.00 | -24,809,000.00 | -226,723,000.00 | -195,680,000.00 | -150,053,000.00 | -6,514,000.00 |
| 归属于普通股股东净利润(元) | -71,568,000.00 | -46,578,000.00 | -23,403,000.00 | -107,989,000.00 | -76,749,000.00 | -50,637,000.00 | -24,809,000.00 | -226,723,000.00 | -195,680,000.00 | -150,053,000.00 | -6,514,000.00 |
| 每股股息 | |||||||||||
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | -1.09 | -0.71 | -0.36 | -1.65 | -1.17 | -0.77 | -0.38 | -3.47 | -3.00 | -2.30 | -0.10 |
| 摊薄每股收益－普通股(元) | -1.09 | -0.71 | -0.36 | -1.65 | -1.17 | -0.77 | -0.38 | -3.47 | -3.00 | -2.30 | -0.10 |
| 其他全面收益(元) | -11,920,000.00 | -4,936,000.00 | -2,958,000.00 | -11,732,000.00 | 239,000.00 | 4,584,000.00 | -7,018,000.00 | 21,903,000.00 | 12,300,000.00 | 7,572,000.00 | 3,908,000.00 |
| 全面收益总额(元) | -114,708,000.00 | -72,317,000.00 | - | - | -76,510,000.00 | -46,053,000.00 | -42,564,000.00 | -204,820,000.00 | - | - | - |
| 本公司拥有人应占全面收益总额(元) | -83,488,000.00 | -51,514,000.00 | -26,361,000.00 | -119,721,000.00 | -76,510,000.00 | -46,053,000.00 | -31,827,000.00 | -204,820,000.00 | -183,380,000.00 | -142,481,000.00 | -2,606,000.00 |
| 非控股权益应占全面收益总额(元) | -31,220,000.00 | -20,803,000.00 | - | - | - | - | -10,737,000.00 | - | - | - | - |
| 公告日期 | 2024-10-29 | 2024-07-30 | 2024-04-30 | 2024-02-20 | 2023-10-25 | 2023-07-25 | 2023-04-25 | 2023-02-14 | 2022-10-25 | 2022-07-26 | 2022-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |