2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 115,901,000.00 | 507,992,000.00 | 391,073,000.00 | 268,378,000.00 | 140,676,000.00 | 609,674,000.00 | 456,660,000.00 | 295,909,000.00 | 144,033,000.00 |
净利息收入(元) | 103,031,000.00 | 456,883,000.00 | 350,578,000.00 | 241,529,000.00 | 127,922,000.00 | 558,208,000.00 | 416,421,000.00 | 269,147,000.00 | 131,148,000.00 |
利息收入合计(元) | 235,205,000.00 | 871,736,000.00 | 639,214,000.00 | 416,470,000.00 | 201,176,000.00 | 655,017,000.00 | 465,248,000.00 | 291,561,000.00 | 140,865,000.00 |
利息支出合计(元) | 132,174,000.00 | 414,853,000.00 | 288,636,000.00 | 174,941,000.00 | 73,254,000.00 | 96,809,000.00 | 48,827,000.00 | 22,414,000.00 | 9,717,000.00 |
抵押贷款业务收入(元) | 2,175,000.00 | 8,895,000.00 | 7,060,000.00 | 4,731,000.00 | 1,948,000.00 | 11,614,000.00 | 7,695,000.00 | 5,516,000.00 | 3,026,000.00 |
手续费及佣金收入(元) | - | - | - | - | - | - | 8,996,000.00 | 5,802,000.00 | 2,752,000.00 |
资产处置损益(元) | 87,000.00 | -1,488,000.00 | 331,000.00 | 394,000.00 | 47,000.00 | -2,338,000.00 | -1,811,000.00 | -1,710,000.00 | -1,647,000.00 |
投资银行及管理业务投资(元) | 2,644,000.00 | 9,650,000.00 | 7,215,000.00 | 4,745,000.00 | 2,301,000.00 | 9,146,000.00 | 6,998,000.00 | 4,842,000.00 | 2,451,000.00 |
保险收入(元) | 1,555,000.00 | 5,768,000.00 | 4,252,000.00 | 2,787,000.00 | 1,377,000.00 | 5,371,000.00 | 3,987,000.00 | 2,637,000.00 | 1,310,000.00 |
减:贷款损失准备(元) | -3,200,000.00 | 4,130,000.00 | 650,000.00 | 310,000.00 | 90,000.00 | 4,490,000.00 | 1,657,000.00 | -1,443,000.00 | -1,443,000.00 |
其他收入(元) | 6,409,000.00 | 28,284,000.00 | 21,637,000.00 | 14,192,000.00 | 7,081,000.00 | 27,673,000.00 | 14,374,000.00 | 9,675,000.00 | 4,993,000.00 |
营业支出(元) | 88,473,000.00 | 451,544,000.00 | 356,419,000.00 | 275,085,000.00 | 189,380,000.00 | 358,889,000.00 | 260,115,000.00 | 168,382,000.00 | 82,457,000.00 |
薪酬和福利(元) | 47,333,000.00 | 181,445,000.00 | 136,833,000.00 | 93,215,000.00 | 46,275,000.00 | 212,087,000.00 | 154,837,000.00 | 100,685,000.00 | 49,555,000.00 |
占用和设备费(元) | 20,234,000.00 | 76,143,000.00 | 56,809,000.00 | 37,485,000.00 | 18,649,000.00 | 67,875,000.00 | 31,526,000.00 | 20,033,000.00 | 10,000,000.00 |
专业及合同服务费(元) | 1,809,000.00 | 110,449,000.00 | 108,612,000.00 | 107,350,000.00 | 105,565,000.00 | 15,571,000.00 | 10,990,000.00 | 7,533,000.00 | 3,439,000.00 |
营销费用(元) | 415,000.00 | 2,607,000.00 | 2,195,000.00 | 1,608,000.00 | 604,000.00 | 2,106,000.00 | 1,583,000.00 | 1,159,000.00 | 456,000.00 |
联邦存款保险费(元) | 6,142,000.00 | 22,153,000.00 | 10,171,000.00 | 6,518,000.00 | 2,712,000.00 | 6,883,000.00 | 4,831,000.00 | 3,082,000.00 | 1,493,000.00 |
折旧与摊销(元) | 3,075,000.00 | 12,439,000.00 | 9,333,000.00 | 6,222,000.00 | 3,111,000.00 | 12,491,000.00 | 9,380,000.00 | 6,263,000.00 | 3,145,000.00 |
非利息支出其他项目(元) | 9,465,000.00 | 46,308,000.00 | 32,466,000.00 | 22,687,000.00 | 12,464,000.00 | 41,876,000.00 | 46,968,000.00 | 29,627,000.00 | 14,369,000.00 |
营业利润计算(元) | 27,428,000.00 | 56,448,000.00 | 34,654,000.00 | -6,707,000.00 | -48,704,000.00 | 250,785,000.00 | 196,545,000.00 | 127,527,000.00 | 61,576,000.00 |
持续经营税前利润(元) | 30,628,000.00 | 52,318,000.00 | 34,004,000.00 | -7,017,000.00 | -48,794,000.00 | 246,295,000.00 | 194,888,000.00 | 128,970,000.00 | 63,019,000.00 |
减:所得税(元) | 6,478,000.00 | 9,117,000.00 | 5,662,000.00 | -2,584,000.00 | -11,284,000.00 | 50,004,000.00 | 39,351,000.00 | 25,870,000.00 | 12,279,000.00 |
持续经营净利润(元) | 24,150,000.00 | 43,201,000.00 | 28,342,000.00 | -4,433,000.00 | -37,510,000.00 | 196,291,000.00 | 155,537,000.00 | 103,100,000.00 | 50,740,000.00 |
净利润(元) | 24,150,000.00 | 43,201,000.00 | 28,342,000.00 | -4,433,000.00 | -37,510,000.00 | 196,291,000.00 | 155,537,000.00 | 103,100,000.00 | 50,740,000.00 |
归属于母公司股东净利润(元) | 24,150,000.00 | 43,201,000.00 | 28,342,000.00 | -4,433,000.00 | -37,510,000.00 | 196,291,000.00 | 155,537,000.00 | 103,100,000.00 | 50,740,000.00 |
归属于普通股股东净利润(元) | 24,150,000.00 | 43,201,000.00 | 28,342,000.00 | -4,433,000.00 | -37,510,000.00 | 196,291,000.00 | 155,537,000.00 | 103,100,000.00 | 50,740,000.00 |
每股股息 | |||||||||
每股收益 | |||||||||
基本每股收益-普通股(元) | 0.58 | 1.05 | 0.69 | -0.11 | -0.91 | 4.71 | 3.71 | 2.44 | 1.19 |
摊薄每股收益-普通股(元) | 0.58 | 1.04 | 0.69 | -0.11 | -0.91 | 4.70 | 3.71 | 2.44 | 1.18 |
其他全面收益(元) | -11,685,000.00 | 31,346,000.00 | -38,176,000.00 | 35,000.00 | 17,854,000.00 | -217,817,000.00 | -220,298,000.00 | -170,836,000.00 | -88,272,000.00 |
全面收益总额(元) | 12,465,000.00 | 74,547,000.00 | -9,834,000.00 | -4,398,000.00 | -19,656,000.00 | -21,526,000.00 | -64,761,000.00 | -67,736,000.00 | -37,532,000.00 |
公告日期 | 2024-04-23 | 2024-02-20 | 2023-10-24 | 2023-07-25 | 2023-04-25 | 2023-02-21 | 2022-10-25 | 2022-07-26 | 2022-04-26 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||
核数师 |