| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,817,926,000.00 | 1,879,207,000.00 | 929,680,000.00 | 4,365,235,000.00 | 3,307,201,000.00 | 2,195,860,000.00 | 1,084,271,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,817,926,000.00 | 1,879,207,000.00 | 929,680,000.00 | 4,365,235,000.00 | 3,307,201,000.00 | 2,195,860,000.00 | 1,084,271,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 797,278,000.00 | 539,467,000.00 | 271,964,000.00 | 1,343,254,000.00 | 1,038,360,000.00 | 696,007,000.00 | 342,084,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 797,278,000.00 | 539,467,000.00 | 271,964,000.00 | 1,343,254,000.00 | 1,038,360,000.00 | 696,007,000.00 | 342,084,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,020,648,000.00 | 1,339,740,000.00 | 657,716,000.00 | 3,021,981,000.00 | 2,268,841,000.00 | 1,499,853,000.00 | 742,187,000.00 |
| 减：研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 243,420,000.00 | 165,158,000.00 | 86,999,000.00 | 334,491,000.00 | 250,899,000.00 | 171,185,000.00 | 88,338,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,017,895,000.00 | 679,633,000.00 | 343,925,000.00 | 1,576,229,000.00 | 1,224,606,000.00 | 817,251,000.00 | 404,141,000.00 |
| 减：一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 607,925,000.00 | 422,667,000.00 | 212,669,000.00 | 891,958,000.00 | 701,749,000.00 | 491,242,000.00 | 269,526,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 206,259,000.00 | 143,459,000.00 | 73,301,000.00 | 471,066,000.00 | 306,393,000.00 | 211,244,000.00 | 115,778,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 9,000,000.00 | 9,000,000.00 | - | - |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -54,851,000.00 | -71,177,000.00 | -59,178,000.00 | -260,763,000.00 | -223,806,000.00 | -191,069,000.00 | -135,596,000.00 |
| 加：利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -118,934,000.00 | -79,233,000.00 | -39,718,000.00 | -157,632,000.00 | -117,406,000.00 | -77,249,000.00 | -38,172,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -361,805,000.00 | -15,533,000.00 | 163,751,000.00 | 721,668,000.00 | 209,057,000.00 | 672,478,000.00 | 704,840,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,861,000.00 | 89,498,000.00 | 34,805,000.00 | 63,862,000.00 | 60,189,000.00 | 34,734,000.00 | 23,749,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -429,729,000.00 | -76,445,000.00 | 99,660,000.00 | 367,135,000.00 | -71,966,000.00 | 438,894,000.00 | 554,821,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -95,789,000.00 | 20,050,000.00 | 54,688,000.00 | 108,818,000.00 | -3,633,000.00 | 115,205,000.00 | 139,502,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -333,940,000.00 | -96,495,000.00 | 44,972,000.00 | 258,317,000.00 | -68,333,000.00 | 323,689,000.00 | 415,319,000.00 |
| 加：已终止或非持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -333,940,000.00 | -96,495,000.00 | 44,972,000.00 | 258,317,000.00 | -68,333,000.00 | 323,689,000.00 | 415,319,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,980,000.00 | 706,000.00 | -59,000.00 | -7,625,000.00 | -6,525,000.00 | -5,041,000.00 | -2,456,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -340,920,000.00 | -97,201,000.00 | 45,031,000.00 | 265,942,000.00 | -61,808,000.00 | 328,730,000.00 | 417,775,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -340,920,000.00 | -97,201,000.00 | 45,031,000.00 | 265,942,000.00 | -61,808,000.00 | 328,730,000.00 | 417,775,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4.10 | -1.17 | 0.52 | 3.07 | -0.74 | 3.77 | 4.72 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4.10 | -1.17 | 0.51 | 2.97 | -0.74 | 3.64 | 4.57 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,760,000.00 | 4,270,000.00 | 3,893,000.00 | 2,699,000.00 | 6,588,000.00 | 6,720,000.00 | -1,394,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -332,180,000.00 | -92,225,000.00 | 48,865,000.00 | 261,016,000.00 | -61,745,000.00 | 330,409,000.00 | 413,925,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -339,597,000.00 | -92,736,000.00 | 49,078,000.00 | 268,128,000.00 | -55,256,000.00 | 334,957,000.00 | 416,265,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,417,000.00 | 511,000.00 | -213,000.00 | -7,112,000.00 | -6,489,000.00 | -4,548,000.00 | -2,340,000.00 |
| 公告日期 | 2025-11-03 | 2025-08-04 | 2025-05-05 | 2025-02-28 | 2024-11-12 | 2024-08-07 | 2024-05-07 | 2024-02-29 | 2023-11-07 | 2023-08-08 | 2023-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |