| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,429,200,000.00 | 972,700,000.00 | 472,300,000.00 | 1,789,000,000.00 | 1,331,500,000.00 | 912,000,000.00 | 457,700,000.00 | 1,577,700,000.00 | 1,148,300,000.00 | 783,600,000.00 | 390,600,000.00 |
| 主营收入(元) | 1,429,200,000.00 | 972,700,000.00 | 472,300,000.00 | 1,789,000,000.00 | 1,331,500,000.00 | 912,000,000.00 | 457,700,000.00 | 1,577,700,000.00 | - | - | - |
| 营业成本(元) | 1,077,900,000.00 | 727,900,000.00 | 354,100,000.00 | 1,355,800,000.00 | 1,001,400,000.00 | 673,500,000.00 | 330,000,000.00 | 1,220,600,000.00 | 890,300,000.00 | 607,400,000.00 | 303,900,000.00 |
| 主营成本(元) | 1,077,900,000.00 | 727,900,000.00 | 354,100,000.00 | 1,355,800,000.00 | 1,001,400,000.00 | 673,500,000.00 | 330,000,000.00 | 1,220,600,000.00 | - | - | - |
| 毛利(元) | 351,300,000.00 | 244,800,000.00 | 118,200,000.00 | 433,200,000.00 | 330,100,000.00 | 238,500,000.00 | 127,700,000.00 | 357,100,000.00 | 258,000,000.00 | 176,200,000.00 | 86,700,000.00 |
| 减：研发费用(元) | 43,600,000.00 | 29,800,000.00 | 15,100,000.00 | 52,700,000.00 | 40,600,000.00 | 27,200,000.00 | 13,900,000.00 | 45,800,000.00 | 33,800,000.00 | 22,200,000.00 | 10,900,000.00 |
| 减：营销费用(元) | 128,700,000.00 | 88,900,000.00 | 49,000,000.00 | 163,800,000.00 | 121,900,000.00 | 86,500,000.00 | 50,800,000.00 | 148,000,000.00 | 107,200,000.00 | 78,200,000.00 | 44,700,000.00 |
| 减：其他营业费用(元) | 1,800,000.00 | - | 1,200,000.00 | 1,400,000.00 | -100,000.00 | 700,000.00 | 200,000.00 | -11,900,000.00 | -17,700,000.00 | - | 1,000,000.00 |
| 加：其他收益(元) | - | -1,400,000.00 | - | - | - | - | - | - | - | 18,100,000.00 | - |
| 营业利润(元) | 177,200,000.00 | 124,700,000.00 | 52,900,000.00 | 215,300,000.00 | 167,700,000.00 | 124,100,000.00 | 62,800,000.00 | 175,200,000.00 | 134,700,000.00 | 93,900,000.00 | 30,100,000.00 |
| 加：利息支出(元) | -23,100,000.00 | -14,600,000.00 | -6,500,000.00 | -34,000,000.00 | -26,400,000.00 | -18,600,000.00 | -9,400,000.00 | -36,200,000.00 | -27,000,000.00 | -18,000,000.00 | -9,100,000.00 |
| 加：权益性投资损益(元) | - | - | - | - | - | 2,900,000.00 | - | 8,100,000.00 | 5,500,000.00 | 3,700,000.00 | 1,500,000.00 |
| 加：其他收入(支出)(元) | - | - | - | -71,600,000.00 | - | - | - | 10,800,000.00 | 300,000.00 | 300,000.00 | - |
| 持续经营税前利润(元) | 154,100,000.00 | 110,100,000.00 | 46,400,000.00 | 109,700,000.00 | 141,300,000.00 | 108,400,000.00 | 53,400,000.00 | 157,900,000.00 | 113,500,000.00 | 79,900,000.00 | 22,500,000.00 |
| 减：所得税(元) | 27,800,000.00 | 23,600,000.00 | 9,900,000.00 | 12,100,000.00 | 22,500,000.00 | 23,200,000.00 | 11,700,000.00 | 31,600,000.00 | 24,200,000.00 | 17,400,000.00 | 4,700,000.00 |
| 持续经营净利润(元) | 126,300,000.00 | 86,500,000.00 | 36,500,000.00 | 97,600,000.00 | 118,800,000.00 | 85,200,000.00 | 41,700,000.00 | 126,300,000.00 | 89,300,000.00 | 62,500,000.00 | 17,800,000.00 |
| 税后利润其他项目(元) | - | - | - | 8,100,000.00 | 5,100,000.00 | - | 1,000,000.00 | - | - | - | - |
| 净利润(元) | 126,300,000.00 | 86,500,000.00 | 36,500,000.00 | 105,700,000.00 | 123,900,000.00 | 85,200,000.00 | 42,700,000.00 | 126,300,000.00 | 89,300,000.00 | 62,500,000.00 | 17,800,000.00 |
| 归属于母公司股东净利润(元) | 126,300,000.00 | 86,500,000.00 | 36,500,000.00 | 105,700,000.00 | 123,900,000.00 | 85,200,000.00 | 42,700,000.00 | 126,300,000.00 | 89,300,000.00 | 62,500,000.00 | 17,800,000.00 |
| 归属于普通股股东净利润(元) | 126,300,000.00 | 86,500,000.00 | 36,500,000.00 | 105,700,000.00 | 123,900,000.00 | 85,200,000.00 | 42,700,000.00 | 126,300,000.00 | 89,300,000.00 | 62,500,000.00 | 17,800,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.53 | 1.04 | 0.44 | 1.25 | 1.46 | 1.01 | 0.50 | 1.50 | 1.06 | 0.74 | 0.21 |
| 摊薄每股收益－普通股(元) | 1.52 | 1.03 | 0.43 | 1.24 | 1.45 | 1.00 | 0.50 | 1.49 | 1.05 | 0.74 | 0.21 |
| 其他全面收益(元) | 20,200,000.00 | -17,200,000.00 | -14,900,000.00 | 100,300,000.00 | 6,700,000.00 | 29,200,000.00 | 22,300,000.00 | -47,900,000.00 | -122,600,000.00 | -64,800,000.00 | -17,600,000.00 |
| 全面收益总额(元) | 146,500,000.00 | 69,300,000.00 | 21,600,000.00 | 206,000,000.00 | 130,600,000.00 | 114,400,000.00 | 65,000,000.00 | 78,400,000.00 | -33,300,000.00 | -2,300,000.00 | 200,000.00 |
| 本公司拥有人占全面收益总额(元) | 146,500,000.00 | 69,300,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-21 | 2024-07-18 | 2024-04-22 | 2024-02-07 | 2023-10-23 | 2023-07-24 | 2023-04-24 | 2023-02-08 | 2022-10-24 | 2022-07-25 | 2022-04-25 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |