| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 285,239,000.00 | 1,195,820,000.00 | 905,616,000.00 | 593,117,000.00 | 284,199,000.00 | 1,291,435,000.00 | 998,209,000.00 | 667,748,000.00 | 316,419,000.00 |
| 净利息收入(元) | 103,621,000.00 | 466,847,000.00 | 355,622,000.00 | 239,971,000.00 | 121,705,000.00 | 458,975,000.00 | 335,533,000.00 | 212,047,000.00 | 99,991,000.00 |
| 利息收入合计(元) | 209,614,000.00 | 838,375,000.00 | 621,608,000.00 | 404,853,000.00 | 191,427,000.00 | 591,116,000.00 | 411,142,000.00 | 254,670,000.00 | 119,537,000.00 |
| 利息支出合计(元) | 105,993,000.00 | 371,528,000.00 | 265,986,000.00 | 164,882,000.00 | 69,722,000.00 | 132,141,000.00 | 75,609,000.00 | 42,623,000.00 | 19,546,000.00 |
| 抵押贷款业务收入(元) | 26,438,000.00 | 144,539,000.00 | 111,695,000.00 | 70,217,000.00 | 28,777,000.00 | 149,598,000.00 | 114,400,000.00 | 74,440,000.00 | 32,062,000.00 |
| 手续费及佣金收入(元) | - | - | - | - | - | - | 202,717,000.00 | 133,610,000.00 | 66,851,000.00 |
| 资产处置损益(元) | 40,197,000.00 | 172,150,000.00 | 135,763,000.00 | 88,501,000.00 | 39,966,000.00 | 302,384,000.00 | 266,435,000.00 | 208,437,000.00 | 110,894,000.00 |
| 投资银行及管理业务投资(元) | 65,783,000.00 | 256,202,000.00 | 187,419,000.00 | 119,714,000.00 | 58,071,000.00 | 266,521,000.00 | - | - | - |
| 减：贷款损失准备(元) | -2,871,000.00 | 18,392,000.00 | 17,127,000.00 | 17,167,000.00 | 2,331,000.00 | 8,309,000.00 | 4,671,000.00 | 5,451,000.00 | 115,000.00 |
| 其他收入(元) | 49,200,000.00 | 156,082,000.00 | 115,117,000.00 | 74,714,000.00 | 35,680,000.00 | 113,957,000.00 | 79,124,000.00 | 39,214,000.00 | 6,621,000.00 |
| 营业支出(元) | 250,023,000.00 | 1,028,309,000.00 | 777,464,000.00 | 517,447,000.00 | 250,470,000.00 | 1,126,999,000.00 | 873,631,000.00 | 584,893,000.00 | 286,350,000.00 |
| 薪酬和福利(元) | 165,830,000.00 | 678,310,000.00 | 517,920,000.00 | 344,725,000.00 | 167,817,000.00 | 773,688,000.00 | 605,796,000.00 | 405,346,000.00 | 200,019,000.00 |
| 占用和设备费(元) | 21,912,000.00 | 89,326,000.00 | 67,802,000.00 | 45,890,000.00 | 22,865,000.00 | 97,115,000.00 | 74,038,000.00 | 48,997,000.00 | 24,766,000.00 |
| 专业及合同服务费(元) | 9,731,000.00 | 49,100,000.00 | 35,930,000.00 | 23,291,000.00 | 10,697,000.00 | 48,495,000.00 | 36,939,000.00 | 26,309,000.00 | 10,063,000.00 |
| 非利息支出其他项目(元) | 52,550,000.00 | 211,573,000.00 | 155,812,000.00 | 103,541,000.00 | 49,091,000.00 | 207,701,000.00 | 156,858,000.00 | 104,241,000.00 | 51,502,000.00 |
| 营业利润计算(元) | 35,216,000.00 | 167,511,000.00 | 128,152,000.00 | 75,670,000.00 | 33,729,000.00 | 164,436,000.00 | 124,578,000.00 | 82,855,000.00 | 30,069,000.00 |
| 持续经营税前利润(元) | 38,087,000.00 | 149,119,000.00 | 111,025,000.00 | 58,503,000.00 | 31,398,000.00 | 156,127,000.00 | 119,907,000.00 | 77,404,000.00 | 29,954,000.00 |
| 减：所得税(元) | 8,565,000.00 | 31,140,000.00 | 24,008,000.00 | 10,797,000.00 | 3,630,000.00 | 36,833,000.00 | 27,191,000.00 | 17,942,000.00 | 5,815,000.00 |
| 持续经营净利润(元) | 29,522,000.00 | 117,979,000.00 | 87,017,000.00 | 47,706,000.00 | 27,768,000.00 | 119,294,000.00 | 92,716,000.00 | 59,462,000.00 | 24,139,000.00 |
| 净利润(元) | 29,522,000.00 | 117,979,000.00 | 87,017,000.00 | 47,706,000.00 | 27,768,000.00 | 119,294,000.00 | 92,716,000.00 | 59,462,000.00 | 24,139,000.00 |
| 减：少数股东损益(元) | 1,854,000.00 | 8,333,000.00 | 6,042,000.00 | 3,773,000.00 | 1,968,000.00 | 6,160,000.00 | 5,138,000.00 | 3,952,000.00 | 1,889,000.00 |
| 归属于母公司股东净利润(元) | 27,668,000.00 | 109,646,000.00 | 80,975,000.00 | 43,933,000.00 | 25,800,000.00 | 113,134,000.00 | 87,578,000.00 | 55,510,000.00 | 22,250,000.00 |
| 归属于普通股股东净利润(元) | 27,668,000.00 | 109,646,000.00 | 80,975,000.00 | 43,933,000.00 | 25,800,000.00 | 113,134,000.00 | 87,578,000.00 | 55,510,000.00 | 22,250,000.00 |
| 每股股息 | |||||||||
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 0.42 | 1.69 | 1.25 | 0.68 | 0.40 | 1.61 | 1.21 | 0.73 | 0.28 |
| 摊薄每股收益－普通股(元) | 0.42 | 1.69 | 1.25 | 0.68 | 0.40 | 1.60 | 1.21 | 0.73 | 0.28 |
| 其他全面收益(元) | 1,899,000.00 | 12,026,000.00 | -11,552,000.00 | 1,813,000.00 | 8,071,000.00 | -123,312,000.00 | -109,645,000.00 | -85,060,000.00 | -70,346,000.00 |
| 全面收益总额(元) | 31,421,000.00 | 130,005,000.00 | 75,465,000.00 | 49,519,000.00 | 35,839,000.00 | -4,018,000.00 | -16,929,000.00 | -25,598,000.00 | -46,207,000.00 |
| 本公司拥有人应占全面收益总额(元) | 29,567,000.00 | 121,672,000.00 | 69,423,000.00 | 45,746,000.00 | 33,871,000.00 | -10,178,000.00 | -22,067,000.00 | -29,550,000.00 | -48,096,000.00 |
| 非控股权益应占全面收益总额(元) | 1,854,000.00 | 8,333,000.00 | 6,042,000.00 | 3,773,000.00 | 1,968,000.00 | 6,160,000.00 | 5,138,000.00 | 3,952,000.00 | 1,889,000.00 |
| 公告日期 | 2024-04-22 | 2024-02-14 | 2023-10-23 | 2023-07-24 | 2023-04-24 | 2023-02-17 | 2022-10-24 | 2022-07-25 | 2022-04-25 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |