| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-29 | 2023-12-30 | 2023-12-31 | 2022-12-31 | 2023-01-01 | 2023-01-02 | 2023-01-01 | 2022-01-02 | 2022-01-02 | 2022-01-03 | 2022-01-02 |
| 截止日期 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1228 | 1228 | 1228 | 1230 | 1230 | 1230 | 1230 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,710,709,000.00 | 1,773,606,000.00 | 1,156,201,000.00 | 5,636,523,000.00 | 4,339,696,000.00 | 2,828,390,000.00 | 1,389,410,000.00 | 6,233,650,000.00 | 4,760,364,000.00 | 3,089,623,000.00 | 1,576,156,000.00 |
| 主营收入(元) | 2,710,709,000.00 | 1,773,606,000.00 | 1,156,201,000.00 | 5,636,523,000.00 | 4,339,696,000.00 | 2,828,390,000.00 | 1,389,410,000.00 | 6,233,650,000.00 | - | - | - |
| 营业成本(元) | 1,703,881,000.00 | 1,157,218,000.00 | 695,274,000.00 | 3,740,113,000.00 | 2,936,955,000.00 | 1,895,960,000.00 | 939,717,000.00 | 4,012,542,000.00 | 3,041,233,000.00 | 1,933,344,000.00 | 991,978,000.00 |
| 主营成本(元) | 1,703,881,000.00 | 1,157,218,000.00 | 695,274,000.00 | 3,740,113,000.00 | 2,936,955,000.00 | 1,895,960,000.00 | 939,717,000.00 | 4,012,542,000.00 | - | - | - |
| 毛利(元) | 1,006,828,000.00 | 616,388,000.00 | 460,927,000.00 | 1,896,410,000.00 | 1,402,741,000.00 | 932,430,000.00 | 449,693,000.00 | 2,221,108,000.00 | 1,719,131,000.00 | 1,156,279,000.00 | 584,178,000.00 |
| 减：营销费用(元) | 927,851,000.00 | 640,409,000.00 | 408,821,000.00 | 1,607,628,000.00 | 1,210,056,000.00 | 805,707,000.00 | 392,374,000.00 | 1,701,563,000.00 | 1,259,921,000.00 | 838,513,000.00 | 413,666,000.00 |
| 营业利润(元) | 78,977,000.00 | -24,021,000.00 | 52,106,000.00 | 288,782,000.00 | 192,685,000.00 | 126,723,000.00 | 57,319,000.00 | 519,545,000.00 | 459,210,000.00 | 317,766,000.00 | 170,512,000.00 |
| 加：利息支出(元) | -149,511,000.00 | -100,905,000.00 | -66,689,000.00 | -275,354,000.00 | -205,666,000.00 | -133,057,000.00 | -58,452,000.00 | -157,073,000.00 | -107,408,000.00 | -65,687,000.00 | -31,963,000.00 |
| 加：其他收入(支出)(元) | -29,519,000.00 | -20,014,000.00 | -9,271,000.00 | -38,520,000.00 | -31,145,000.00 | -22,034,000.00 | -14,771,000.00 | -9,734,000.00 | -6,088,000.00 | -2,876,000.00 | -987,000.00 |
| 持续经营税前利润(元) | -100,053,000.00 | -144,940,000.00 | -23,854,000.00 | -25,092,000.00 | -44,126,000.00 | -28,368,000.00 | -15,904,000.00 | 352,738,000.00 | 345,714,000.00 | 249,203,000.00 | 137,562,000.00 |
| 减：所得税(元) | 34,723,000.00 | 22,215,000.00 | 15,268,000.00 | -7,366,000.00 | 51,541,000.00 | 28,500,000.00 | 18,500,000.00 | 483,907,000.00 | 58,775,000.00 | 42,365,000.00 | 23,385,000.00 |
| 持续经营净利润(元) | -134,776,000.00 | -167,155,000.00 | -39,122,000.00 | -17,726,000.00 | -95,667,000.00 | -56,868,000.00 | -34,404,000.00 | -131,169,000.00 | 286,939,000.00 | 206,838,000.00 | 114,177,000.00 |
| 加：已终止或非持续经营净利润(元) | -172,775,000.00 | -170,347,000.00 | - | - | - | - | - | 3,965,000.00 | 3,965,000.00 | 3,965,000.00 | 4,525,000.00 |
| 净利润(元) | -307,551,000.00 | -337,502,000.00 | -39,122,000.00 | -17,726,000.00 | -95,667,000.00 | -56,868,000.00 | -34,404,000.00 | -127,204,000.00 | 290,904,000.00 | 210,803,000.00 | 118,702,000.00 |
| 归属于母公司股东净利润(元) | -307,551,000.00 | -337,502,000.00 | -39,122,000.00 | -17,726,000.00 | -95,667,000.00 | -56,868,000.00 | -34,404,000.00 | -127,204,000.00 | 290,904,000.00 | 210,803,000.00 | 118,702,000.00 |
| 归属于普通股股东净利润(元) | -307,551,000.00 | -337,502,000.00 | -39,122,000.00 | -17,726,000.00 | -95,667,000.00 | -56,868,000.00 | -34,404,000.00 | -127,204,000.00 | 290,904,000.00 | 210,803,000.00 | 118,702,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | -0.87 | -0.96 | -0.11 | -0.05 | -0.27 | -0.16 | -0.10 | -0.36 | 0.83 | 0.60 | 0.34 |
| 摊薄每股收益－普通股(元) | -0.87 | -0.96 | -0.11 | -0.05 | -0.27 | -0.16 | -0.10 | -0.36 | 0.83 | 0.60 | 0.34 |
| 其他全面收益(元) | - | -27,280,000.00 | -43,562,000.00 | 19,697,000.00 | -43,089,000.00 | -2,167,000.00 | -26,514,000.00 | 39,595,000.00 | -148,320,000.00 | -78,159,000.00 | 34,912,000.00 |
| 全面收益总额(元) | -307,551,000.00 | -364,782,000.00 | -82,684,000.00 | 1,971,000.00 | -138,756,000.00 | -59,035,000.00 | -60,918,000.00 | -87,609,000.00 | 142,584,000.00 | 132,644,000.00 | 153,614,000.00 |
| 本公司拥有人占全面收益总额(元) | -307,551,000.00 | -364,782,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-07 | 2024-08-08 | 2024-05-09 | 2024-02-16 | 2023-11-09 | 2023-08-10 | 2023-05-03 | 2023-02-08 | 2022-11-09 | 2022-08-11 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |