2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2023-10-01 | 2023-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2021-10-01 | 2021-10-01 | 2021-10-01 | 2021-10-01 |
截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 585,630,000.00 | 299,991,000.00 | 1,049,041,000.00 | 778,562,000.00 | 522,750,000.00 | 264,327,000.00 | 886,225,000.00 | 652,818,000.00 | 436,976,000.00 | 220,994,000.00 |
主营收入(元) | 557,702,000.00 | 285,852,000.00 | 999,218,000.00 | 743,716,000.00 | 501,917,000.00 | 256,380,000.00 | 885,784,000.00 | 652,411,000.00 | 436,618,000.00 | 220,689,000.00 |
其他业务收入(元) | 27,928,000.00 | 14,139,000.00 | 49,823,000.00 | 34,846,000.00 | 20,833,000.00 | 7,947,000.00 | 441,000.00 | 407,000.00 | 358,000.00 | 305,000.00 |
营业成本(元) | 245,465,000.00 | 127,418,000.00 | 439,203,000.00 | 328,098,000.00 | 221,071,000.00 | 111,830,000.00 | 358,078,000.00 | 262,271,000.00 | 175,937,000.00 | 88,883,000.00 |
主营成本(元) | 245,465,000.00 | 127,418,000.00 | 439,203,000.00 | 328,098,000.00 | 221,071,000.00 | 111,830,000.00 | 358,078,000.00 | 262,271,000.00 | 175,937,000.00 | 88,883,000.00 |
毛利(元) | 340,165,000.00 | 172,573,000.00 | 609,838,000.00 | 450,464,000.00 | 301,679,000.00 | 152,497,000.00 | 528,147,000.00 | 390,547,000.00 | 261,039,000.00 | 132,111,000.00 |
减:一般及行政费用(元) | 34,809,000.00 | 16,543,000.00 | 67,529,000.00 | 48,961,000.00 | 31,085,000.00 | 15,476,000.00 | 64,342,000.00 | 46,487,000.00 | 27,772,000.00 | 15,545,000.00 |
减:折旧与摊销(元) | 16,784,000.00 | 8,565,000.00 | 32,131,000.00 | 23,977,000.00 | 15,951,000.00 | 7,988,000.00 | 32,140,000.00 | 22,770,000.00 | 15,024,000.00 | 7,574,000.00 |
减:减值及拨备(元) | - | - | 4,343,000.00 | - | - | - | - | - | - | - |
减:其他营业费用(元) | 224,203,000.00 | 110,383,000.00 | 413,685,000.00 | 301,935,000.00 | 199,664,000.00 | 100,787,000.00 | 356,743,000.00 | 261,252,000.00 | 171,822,000.00 | 86,776,000.00 |
营业利润(元) | 64,369,000.00 | 37,082,000.00 | 92,150,000.00 | 75,591,000.00 | 54,979,000.00 | 28,246,000.00 | 74,922,000.00 | 60,038,000.00 | 46,421,000.00 | 22,216,000.00 |
加:利息收入(元) | 5,521,000.00 | 2,639,000.00 | 7,470,000.00 | 5,146,000.00 | 2,562,000.00 | 664,000.00 | 817,000.00 | 749,000.00 | 559,000.00 | 304,000.00 |
加:利息支出(元) | -6,842,000.00 | -3,440,000.00 | -16,456,000.00 | -12,994,000.00 | -9,580,000.00 | -6,190,000.00 | -9,972,000.00 | -7,651,000.00 | -4,958,000.00 | -2,431,000.00 |
加:权益性投资损益(元) | 2,872,000.00 | 1,153,000.00 | -28,459,000.00 | -29,394,000.00 | -30,917,000.00 | 1,584,000.00 | 1,779,000.00 | 1,457,000.00 | -301,000.00 | 1,138,000.00 |
加:其他收入(支出)(元) | 436,000.00 | 271,000.00 | -3,072,000.00 | 159,000.00 | 154,000.00 | 234,000.00 | 167,000.00 | -41,000.00 | -251,000.00 | 120,000.00 |
持续经营税前利润(元) | 66,356,000.00 | 37,705,000.00 | 51,633,000.00 | 38,508,000.00 | 17,198,000.00 | 24,538,000.00 | 67,713,000.00 | 54,552,000.00 | 41,470,000.00 | 21,347,000.00 |
减:所得税(元) | 16,407,000.00 | 9,235,000.00 | 13,170,000.00 | 10,298,000.00 | 7,210,000.00 | 7,760,000.00 | 17,553,000.00 | 11,729,000.00 | 10,862,000.00 | 5,626,000.00 |
持续经营净利润(元) | 49,949,000.00 | 28,470,000.00 | 38,463,000.00 | 28,210,000.00 | 9,988,000.00 | 16,778,000.00 | 50,160,000.00 | 42,823,000.00 | 30,608,000.00 | 15,721,000.00 |
净利润(元) | 49,949,000.00 | 28,470,000.00 | 38,463,000.00 | 28,210,000.00 | 9,988,000.00 | 16,778,000.00 | 50,160,000.00 | 42,823,000.00 | 30,608,000.00 | 15,721,000.00 |
归属于母公司股东净利润(元) | 49,949,000.00 | 28,470,000.00 | 38,463,000.00 | 28,210,000.00 | 9,988,000.00 | 16,778,000.00 | 50,160,000.00 | 42,823,000.00 | 30,608,000.00 | 15,721,000.00 |
归属于普通股股东净利润(元) | 49,949,000.00 | 28,470,000.00 | 38,463,000.00 | 28,210,000.00 | 9,988,000.00 | 16,778,000.00 | 50,160,000.00 | 42,823,000.00 | 30,608,000.00 | 15,721,000.00 |
每股收益 | ||||||||||
基本每股收益-普通股(元) | 0.91 | 0.52 | 0.69 | 0.51 | 0.18 | 0.30 | 0.89 | 0.76 | 0.54 | 0.28 |
摊薄每股收益-普通股(元) | 0.65 | 0.36 | 0.53 | 0.38 | 0.11 | 0.25 | 0.70 | 0.59 | 0.42 | 0.21 |
其他全面收益(元) | 9,090,000.00 | 4,633,000.00 | 23,567,000.00 | 26,753,000.00 | 18,652,000.00 | 2,504,000.00 | 2,746,000.00 | 3,378,000.00 | 6,705,000.00 | 3,039,000.00 |
全面收益总额(元) | 59,039,000.00 | 33,103,000.00 | 62,030,000.00 | 54,963,000.00 | 28,640,000.00 | 19,282,000.00 | 52,906,000.00 | 46,201,000.00 | 37,313,000.00 | 18,760,000.00 |
公告日期 | 2024-05-01 | 2024-01-31 | 2023-11-15 | 2023-08-02 | 2023-05-03 | 2023-02-01 | 2022-11-16 | 2022-08-03 | 2022-05-04 | 2022-02-02 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||||
核数师 |