| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 8,929,321,000.00 | 5,866,097,000.00 | 3,332,575,000.00 | 11,910,705,000.00 | 9,216,467,000.00 | 6,424,985,000.00 | 3,795,643,000.00 | 12,289,336,000.00 | 9,259,596,000.00 | 6,043,951,000.00 | 3,471,310,000.00 |
| 主营收入(元) | 8,929,321,000.00 | 5,866,097,000.00 | 3,332,575,000.00 | 11,910,705,000.00 | 9,216,467,000.00 | 6,424,985,000.00 | 3,795,643,000.00 | 12,289,336,000.00 | - | - | - |
| 营业成本(元) | 2,995,245,000.00 | 2,077,387,000.00 | 1,235,956,000.00 | 5,168,241,000.00 | 4,232,912,000.00 | 3,064,313,000.00 | 1,903,246,000.00 | 5,014,074,000.00 | - | - | - |
| 主营成本(元) | 2,995,245,000.00 | 2,077,387,000.00 | 1,235,956,000.00 | 5,168,241,000.00 | 4,232,912,000.00 | 3,064,313,000.00 | 1,903,246,000.00 | 5,014,074,000.00 | - | - | - |
| 毛利(元) | 5,934,076,000.00 | 3,788,710,000.00 | 2,096,619,000.00 | 6,742,464,000.00 | 4,983,555,000.00 | 3,360,672,000.00 | 1,892,397,000.00 | 7,275,262,000.00 | 9,259,596,000.00 | 6,043,951,000.00 | 3,471,310,000.00 |
| 减：折旧与摊销(元) | 1,188,145,000.00 | 578,043,000.00 | 337,589,000.00 | 815,723,000.00 | 524,017,000.00 | 338,468,000.00 | 236,896,000.00 | 1,643,138,000.00 | 1,304,355,000.00 | 890,925,000.00 | 526,278,000.00 |
| 减：其他营业费用(元) | 2,685,061,000.00 | 1,762,197,000.00 | 913,057,000.00 | 3,527,406,000.00 | 2,618,751,000.00 | 1,711,970,000.00 | 905,928,000.00 | 3,433,970,000.00 | 6,279,324,000.00 | 4,034,403,000.00 | 2,281,977,000.00 |
| 营业利润(元) | 2,060,870,000.00 | 1,448,470,000.00 | 845,973,000.00 | 2,399,335,000.00 | 1,840,787,000.00 | 1,310,234,000.00 | 749,573,000.00 | 2,198,154,000.00 | 1,675,917,000.00 | 1,118,623,000.00 | 663,055,000.00 |
| 加：利息支出(元) | -822,640,000.00 | -522,064,000.00 | -250,749,000.00 | -855,441,000.00 | -624,140,000.00 | -401,858,000.00 | -194,543,000.00 | -678,274,000.00 | -491,509,000.00 | -313,334,000.00 | -153,245,000.00 |
| 加：权益性投资损益(元) | - | - | - | -2,167,000,000.00 | - | - | - | - | - | - | - |
| 加：其他收入(支出)(元) | 318,870,000.00 | 206,315,000.00 | 91,030,000.00 | 348,069,000.00 | 262,980,000.00 | 183,857,000.00 | 88,981,000.00 | 346,088,000.00 | 255,253,000.00 | 165,422,000.00 | 71,561,000.00 |
| 税前利润其他项目(元) | -464,019,000.00 | - | - | - | -401,000,000.00 | -401,000,000.00 | - | - | - | - | - |
| 持续经营税前利润(元) | 1,093,081,000.00 | 1,132,721,000.00 | 686,254,000.00 | -275,037,000.00 | 1,078,627,000.00 | 691,233,000.00 | 644,011,000.00 | 1,865,968,000.00 | 1,439,661,000.00 | 970,711,000.00 | 581,371,000.00 |
| 减：所得税(元) | 348,309,000.00 | 271,772,000.00 | 162,526,000.00 | 159,684,000.00 | 226,743,000.00 | 180,893,000.00 | 150,972,000.00 | 453,574,000.00 | 349,305,000.00 | 231,643,000.00 | 136,045,000.00 |
| 持续经营净利润(元) | 744,772,000.00 | 860,949,000.00 | 523,728,000.00 | -434,721,000.00 | 851,884,000.00 | 510,340,000.00 | 493,039,000.00 | 1,412,394,000.00 | 1,090,356,000.00 | 739,068,000.00 | 445,326,000.00 |
| 净利润(元) | 744,772,000.00 | 860,949,000.00 | 523,728,000.00 | -434,721,000.00 | 851,884,000.00 | 510,340,000.00 | 493,039,000.00 | 1,412,394,000.00 | 1,090,356,000.00 | 739,068,000.00 | 445,326,000.00 |
| 减：少数股东损益(元) | 5,639,000.00 | 3,759,000.00 | 1,880,000.00 | 7,519,000.00 | 5,639,000.00 | 3,759,000.00 | 1,880,000.00 | 7,519,000.00 | 5,639,000.00 | 3,759,000.00 | 1,880,000.00 |
| 归属于母公司股东净利润(元) | 739,133,000.00 | 857,190,000.00 | 521,848,000.00 | -442,240,000.00 | 846,245,000.00 | 506,581,000.00 | 491,159,000.00 | 1,404,875,000.00 | 1,084,717,000.00 | 735,309,000.00 | 443,446,000.00 |
| 归属于普通股股东净利润(元) | 739,133,000.00 | 857,190,000.00 | 521,848,000.00 | -442,240,000.00 | 846,245,000.00 | 506,581,000.00 | 491,159,000.00 | 1,404,875,000.00 | 1,084,717,000.00 | 735,309,000.00 | 443,446,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.09 | 2.44 | 1.49 | -1.27 | 2.42 | 1.45 | 1.41 | 4.05 | 3.13 | 2.13 | 1.28 |
| 摊薄每股收益－普通股(元) | 2.08 | 2.43 | 1.49 | -1.26 | 2.42 | 1.45 | 1.41 | 4.05 | 3.13 | 2.13 | 1.28 |
| 其他全面收益(元) | 5,532,000.00 | 4,156,000.00 | 5,203,000.00 | 5,684,000.00 | 15,399,000.00 | 7,318,000.00 | 3,230,000.00 | 2,854,000.00 | 1,269,000.00 | -589,000.00 | 704,000.00 |
| 全面收益总额(元) | 750,304,000.00 | 865,105,000.00 | - | -429,037,000.00 | - | - | - | 1,415,248,000.00 | 1,091,625,000.00 | 738,479,000.00 | 446,030,000.00 |
| 本公司拥有人占全面收益总额(元) | 744,665,000.00 | 861,346,000.00 | 527,051,000.00 | -436,556,000.00 | 861,644,000.00 | 513,899,000.00 | 494,389,000.00 | 1,407,729,000.00 | 1,085,986,000.00 | 734,720,000.00 | 444,150,000.00 |
| 非控股权益占全面收益总额(元) | 5,639,000.00 | 3,759,000.00 | -1,880,000.00 | 7,519,000.00 | 5,639,000.00 | 3,759,000.00 | 1,880,000.00 | 7,519,000.00 | 5,639,000.00 | 3,759,000.00 | 1,880,000.00 |
| 公告日期 | 2024-11-06 | 2024-08-02 | 2024-05-03 | 2024-02-14 | 2023-11-07 | 2023-08-04 | 2023-05-05 | 2023-02-15 | 2022-11-04 | 2022-08-04 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |