2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 2,390,800,000.00 | 896,600,000.00 | 5,268,500,000.00 | 3,293,400,000.00 | 2,009,000,000.00 | 716,700,000.00 | 4,540,400,000.00 | 2,548,800,000.00 | 1,619,800,000.00 | 600,900,000.00 |
主营收入(元) | 2,390,800,000.00 | 896,600,000.00 | 5,268,500,000.00 | 3,293,400,000.00 | 2,009,000,000.00 | 716,700,000.00 | 4,540,400,000.00 | 2,548,800,000.00 | - | 600,900,000.00 |
营业成本(元) | 1,982,100,000.00 | 727,900,000.00 | 4,358,900,000.00 | 2,723,300,000.00 | 1,672,000,000.00 | 603,000,000.00 | 3,628,200,000.00 | 2,017,400,000.00 | 1,265,800,000.00 | 480,200,000.00 |
主营成本(元) | 1,982,100,000.00 | 727,900,000.00 | 4,358,900,000.00 | 2,723,300,000.00 | 1,672,000,000.00 | 603,000,000.00 | 3,628,200,000.00 | 2,017,400,000.00 | - | 480,200,000.00 |
毛利(元) | 408,700,000.00 | 168,700,000.00 | 909,600,000.00 | 570,100,000.00 | 337,000,000.00 | 113,700,000.00 | 912,200,000.00 | 531,400,000.00 | 354,000,000.00 | 120,700,000.00 |
减:研发费用(元) | 27,400,000.00 | 12,100,000.00 | 90,300,000.00 | 72,600,000.00 | 55,600,000.00 | 31,800,000.00 | 110,000,000.00 | 71,000,000.00 | 42,300,000.00 | 17,400,000.00 |
减:营销费用(元) | 152,900,000.00 | 76,900,000.00 | 314,700,000.00 | 223,700,000.00 | 151,100,000.00 | 68,300,000.00 | 274,400,000.00 | 194,000,000.00 | 121,200,000.00 | 53,800,000.00 |
减:一般及行政费用(元) | 97,100,000.00 | 49,800,000.00 | 204,900,000.00 | 152,800,000.00 | 101,400,000.00 | 50,100,000.00 | 184,900,000.00 | 126,700,000.00 | 84,600,000.00 | 39,700,000.00 |
减:其他营业费用(元) | 7,300,000.00 | 33,800,000.00 | -14,800,000.00 | 15,500,000.00 | 7,800,000.00 | 15,800,000.00 | 461,900,000.00 | 391,700,000.00 | 369,300,000.00 | 47,300,000.00 |
加:其他收益(元) | - | - | - | - | - | 200,000.00 | 8,500,000.00 | - | - | 1,200,000.00 |
营业利润(元) | 124,000,000.00 | -3,900,000.00 | 314,500,000.00 | 105,500,000.00 | 21,100,000.00 | -52,100,000.00 | -110,500,000.00 | -252,300,000.00 | -263,400,000.00 | -36,300,000.00 |
加:汇兑损益(元) | -3,200,000.00 | 12,500,000.00 | -500,000.00 | -1,900,000.00 | 4,700,000.00 | 1,800,000.00 | 28,200,000.00 | 68,900,000.00 | 41,800,000.00 | 20,900,000.00 |
加:融资收入(支出)(元) | 23,600,000.00 | 24,400,000.00 | -193,300,000.00 | -150,400,000.00 | -129,800,000.00 | -52,900,000.00 | -123,500,000.00 | -121,800,000.00 | -37,500,000.00 | -65,600,000.00 |
持续经营税前利润(元) | 144,400,000.00 | 33,000,000.00 | 120,700,000.00 | -46,800,000.00 | -104,000,000.00 | -103,200,000.00 | -205,800,000.00 | -305,200,000.00 | -259,100,000.00 | -81,000,000.00 |
减:所得税(元) | 9,500,000.00 | 600,000.00 | -43,600,000.00 | -12,300,000.00 | -5,200,000.00 | -30,500,000.00 | -2,300,000.00 | -78,600,000.00 | -73,900,000.00 | -50,300,000.00 |
持续经营净利润(元) | 134,900,000.00 | 32,400,000.00 | 164,300,000.00 | -34,500,000.00 | -98,800,000.00 | -72,700,000.00 | -203,500,000.00 | -226,600,000.00 | -185,200,000.00 | -30,700,000.00 |
净利润(元) | 134,900,000.00 | 32,400,000.00 | 164,300,000.00 | -34,500,000.00 | -98,800,000.00 | -72,700,000.00 | -203,500,000.00 | -226,600,000.00 | -185,200,000.00 | -30,700,000.00 |
减:少数股东损益(元) | 6,800,000.00 | 3,700,000.00 | 300,000.00 | -5,900,000.00 | -9,200,000.00 | -1,900,000.00 | -18,100,000.00 | -18,300,000.00 | -7,100,000.00 | 1,000,000.00 |
归属于母公司股东净利润(元) | 128,100,000.00 | 28,700,000.00 | 164,000,000.00 | -28,600,000.00 | -89,600,000.00 | -70,800,000.00 | -185,400,000.00 | -208,300,000.00 | -178,100,000.00 | -31,700,000.00 |
归属于普通股股东净利润(元) | 128,100,000.00 | 28,700,000.00 | 164,000,000.00 | -28,600,000.00 | -89,600,000.00 | -70,800,000.00 | -185,400,000.00 | -208,300,000.00 | -178,100,000.00 | -31,700,000.00 |
每股收益 | ||||||||||
基本每股收益-普通股(元) | 0.17 | 0.04 | 0.22 | -0.04 | -0.12 | -0.10 | -0.25 | -0.28 | -0.24 | -0.04 |
摊薄每股收益-普通股(元) | 0.17 | 0.04 | 0.22 | -0.04 | -0.12 | -0.10 | -0.25 | -0.28 | -0.24 | -0.04 |
基本每股收益-ADS(元) | 0.70 | 0.16 | - | -0.16 | -0.49 | -0.39 | - | -1.13 | -0.97 | -0.17 |
摊薄每股收益-ADS(元) | 0.70 | 0.16 | - | -0.16 | -0.49 | -0.39 | - | -1.13 | -0.97 | -0.17 |
其他全面收益(元) | - | - | 36,100,000.00 | - | - | - | 116,500,000.00 | - | - | - |
全面收益总额(元) | 134,900,000.00 | - | 200,400,000.00 | - | - | - | -87,000,000.00 | - | - | - |
本公司拥有人占全面收益总额(元) | 128,100,000.00 | - | 201,000,000.00 | - | - | - | -207,400,000.00 | - | - | - |
非控股权益占全面收益总额(元) | 6,800,000.00 | - | -600,000.00 | - | - | - | 120,400,000.00 | - | - | - |
公告日期 | 2024-08-08 | 2024-05-07 | 2024-04-05 | 2023-11-06 | 2023-08-14 | 2023-05-04 | 2023-03-31 | 2022-11-14 | 2022-11-14 | 2022-04-28 |
会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
审计意见 | ||||||||||
核数师 |