| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-30 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-02 | 2023-01-03 | 2023-01-01 | 2022-01-01 | 2022-01-03 | 2022-01-04 | 2022-01-04 |
| 截止日期 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2022-12-31 | 2022-10-02 | 2022-07-03 | 2022-04-03 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 684,831,000.00 | 450,089,000.00 | 210,797,000.00 | 837,547,000.00 | 640,877,000.00 | 443,636,000.00 | 201,124,000.00 | 1,006,090,000.00 | 766,657,000.00 | 557,035,000.00 | 282,407,000.00 |
| 主营收入(元) | 684,831,000.00 | 450,089,000.00 | 210,797,000.00 | 837,547,000.00 | 640,877,000.00 | 443,636,000.00 | 201,124,000.00 | 1,006,090,000.00 | - | - | - |
| 营业成本(元) | 216,896,000.00 | 141,553,000.00 | 68,860,000.00 | 236,306,000.00 | 174,680,000.00 | 120,213,000.00 | 57,384,000.00 | 284,185,000.00 | 214,316,000.00 | 156,933,000.00 | 78,790,000.00 |
| 主营成本(元) | 216,896,000.00 | 141,553,000.00 | 68,860,000.00 | 236,306,000.00 | 174,680,000.00 | 120,213,000.00 | 57,384,000.00 | 284,185,000.00 | - | - | - |
| 毛利(元) | 467,935,000.00 | 308,536,000.00 | 141,937,000.00 | 601,241,000.00 | 466,197,000.00 | 323,423,000.00 | 143,740,000.00 | 721,905,000.00 | 552,341,000.00 | 400,102,000.00 | 203,617,000.00 |
| 减：研发费用(元) | 107,277,000.00 | 72,067,000.00 | 37,105,000.00 | 139,400,000.00 | 104,707,000.00 | 72,127,000.00 | 38,542,000.00 | 141,133,000.00 | 103,999,000.00 | 70,045,000.00 | 36,054,000.00 |
| 减：营销费用(元) | 276,433,000.00 | 183,808,000.00 | 90,628,000.00 | 339,139,000.00 | 248,767,000.00 | 166,460,000.00 | 83,037,000.00 | 312,107,000.00 | 236,156,000.00 | 160,785,000.00 | 80,835,000.00 |
| 减：其他营业费用(元) | - | - | - | -8,000,000.00 | -5,250,000.00 | -2,500,000.00 | - | 22,436,000.00 | 20,294,000.00 | 17,403,000.00 | - |
| 营业利润(元) | 84,225,000.00 | 52,661,000.00 | 14,204,000.00 | 130,702,000.00 | 117,973,000.00 | 87,336,000.00 | 22,161,000.00 | 246,229,000.00 | 191,892,000.00 | 151,869,000.00 | 86,728,000.00 |
| 加：权益性投资损益(元) | 9,797,000.00 | 6,236,000.00 | 3,120,000.00 | 14,093,000.00 | 12,573,000.00 | 7,682,000.00 | 3,587,000.00 | 6,715,000.00 | - | - | - |
| 加：投资性减值准备(元) | - | - | - | - | - | - | - | - | 4,389,000.00 | 2,973,000.00 | 1,468,000.00 |
| 加：其他收入(支出)(元) | 581,000.00 | 372,000.00 | 196,000.00 | 592,000.00 | 358,000.00 | 185,000.00 | 73,000.00 | -412,000.00 | -450,000.00 | -236,000.00 | -48,000.00 |
| 加：汇兑损益(元) | 1,086,000.00 | -135,000.00 | 46,000.00 | -10,039,000.00 | -9,910,000.00 | -1,211,000.00 | 394,000.00 | -1,837,000.00 | -4,367,000.00 | -2,487,000.00 | -444,000.00 |
| 持续经营税前利润(元) | 95,689,000.00 | 59,134,000.00 | 17,566,000.00 | 135,348,000.00 | 120,994,000.00 | 93,992,000.00 | 26,215,000.00 | 250,695,000.00 | 191,464,000.00 | 152,119,000.00 | 87,704,000.00 |
| 减：所得税(元) | 17,864,000.00 | 10,900,000.00 | 5,544,000.00 | 22,114,000.00 | 18,989,000.00 | 10,903,000.00 | 600,000.00 | 35,170,000.00 | 31,250,000.00 | 25,885,000.00 | 20,371,000.00 |
| 持续经营净利润(元) | 77,825,000.00 | 48,234,000.00 | 12,022,000.00 | 113,234,000.00 | 102,005,000.00 | 83,089,000.00 | 25,615,000.00 | 215,525,000.00 | 160,214,000.00 | 126,234,000.00 | 67,333,000.00 |
| 净利润(元) | 77,825,000.00 | 48,234,000.00 | 12,022,000.00 | 113,234,000.00 | 102,005,000.00 | 83,089,000.00 | 25,615,000.00 | 215,525,000.00 | 160,214,000.00 | 126,234,000.00 | 67,333,000.00 |
| 归属于母公司股东净利润(元) | 77,825,000.00 | 48,234,000.00 | 12,022,000.00 | 113,234,000.00 | 102,005,000.00 | 83,089,000.00 | 25,615,000.00 | 215,525,000.00 | 160,214,000.00 | 126,234,000.00 | 67,333,000.00 |
| 归属于普通股股东净利润(元) | 77,825,000.00 | 48,234,000.00 | 12,022,000.00 | 113,234,000.00 | 102,005,000.00 | 83,089,000.00 | 25,615,000.00 | 215,525,000.00 | 160,214,000.00 | 126,234,000.00 | 67,333,000.00 |
| 每股股息－普通股(元) | 0.23 | 0.15 | 0.08 | 0.29 | 0.21 | 0.14 | 0.07 | 0.27 | 0.20 | 0.13 | 0.07 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.45 | 0.28 | 0.07 | 0.66 | 0.59 | 0.48 | 0.15 | 1.24 | 0.92 | 0.73 | 0.39 |
| 摊薄每股收益－普通股(元) | 0.45 | 0.28 | 0.07 | 0.65 | 0.59 | 0.48 | 0.15 | 1.23 | 0.91 | 0.72 | 0.38 |
| 其他全面收益(元) | 7,747,000.00 | -25,016,000.00 | -15,799,000.00 | 23,961,000.00 | -746,000.00 | 495,000.00 | 5,067,000.00 | -21,355,000.00 | -34,507,000.00 | -21,919,000.00 | -15,623,000.00 |
| 全面收益总额(元) | 85,572,000.00 | 23,218,000.00 | -3,777,000.00 | 137,195,000.00 | 101,259,000.00 | 83,584,000.00 | 30,682,000.00 | 194,170,000.00 | 125,707,000.00 | 104,315,000.00 | 51,710,000.00 |
| 本公司拥有人占全面收益总额(元) | 85,572,000.00 | 23,218,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-31 | 2024-08-01 | 2024-05-02 | 2024-02-15 | 2023-10-31 | 2023-08-03 | 2023-05-04 | 2023-02-16 | 2022-11-03 | 2022-08-02 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |