| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,641,020,000.00 | 1,066,165,000.00 | 565,042,000.00 | 2,568,877,000.00 | 1,919,438,000.00 | 1,349,574,000.00 | 688,607,000.00 | 2,101,937,000.00 | 1,464,786,000.00 | 903,148,000.00 | 358,529,000.00 |
| 主营收入(元) | 1,578,914,000.00 | 1,029,279,000.00 | 542,297,000.00 | 2,506,635,000.00 | 1,872,286,000.00 | 1,331,620,000.00 | 677,597,000.00 | 2,042,994,000.00 | 1,464,786,000.00 | 903,148,000.00 | 358,529,000.00 |
| 其他业务收入(元) | 62,106,000.00 | 36,886,000.00 | 22,745,000.00 | 62,242,000.00 | 47,152,000.00 | 17,954,000.00 | 11,010,000.00 | 58,943,000.00 | - | - | - |
| 营业成本(元) | 885,234,000.00 | 581,100,000.00 | 293,430,000.00 | 1,120,065,000.00 | 813,546,000.00 | 537,223,000.00 | 260,627,000.00 | 949,222,000.00 | 692,968,000.00 | 463,299,000.00 | 218,535,000.00 |
| 其他业务成本(元) | 885,234,000.00 | 581,100,000.00 | 293,430,000.00 | 1,120,065,000.00 | 813,546,000.00 | 537,223,000.00 | 260,627,000.00 | 949,222,000.00 | - | - | - |
| 毛利(元) | 755,786,000.00 | 485,065,000.00 | 271,612,000.00 | 1,448,812,000.00 | 1,105,892,000.00 | 812,351,000.00 | 427,980,000.00 | 1,152,715,000.00 | 771,818,000.00 | 439,849,000.00 | 139,994,000.00 |
| 减：营销费用(元) | - | - | - | - | - | - | - | - | - | - | 37,149,000.00 |
| 减：一般及行政费用(元) | 77,669,000.00 | 41,518,000.00 | 20,633,000.00 | 103,470,000.00 | 79,758,000.00 | 42,445,000.00 | 17,298,000.00 | 116,696,000.00 | 94,919,000.00 | 64,513,000.00 | - |
| 减：折旧与摊销(元) | 165,173,000.00 | 111,844,000.00 | 56,997,000.00 | 241,317,000.00 | 182,871,000.00 | 124,079,000.00 | 59,551,000.00 | 226,878,000.00 | 168,607,000.00 | 113,834,000.00 | 55,954,000.00 |
| 减：其他营业费用(元) | 213,951,000.00 | 145,881,000.00 | 69,842,000.00 | 294,103,000.00 | 217,435,000.00 | 151,126,000.00 | 67,507,000.00 | 188,064,000.00 | 131,419,000.00 | 88,800,000.00 | 38,389,000.00 |
| 营业利润(元) | 298,993,000.00 | 185,822,000.00 | 124,140,000.00 | 809,922,000.00 | 625,828,000.00 | 477,267,000.00 | 283,624,000.00 | 568,437,000.00 | 376,873,000.00 | 172,702,000.00 | 8,502,000.00 |
| 加：利息支出(元) | - | - | -5,406,000.00 | -29,325,000.00 | -24,079,000.00 | - | -10,279,000.00 | - | -39,435,000.00 | -27,473,000.00 | -14,352,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | - | - | - | -4,361,000.00 | -3,687,000.00 | -2,122,000.00 |
| 税前利润其他项目(元) | - | - | - | -2,725,000.00 | -2,725,000.00 | - | -1,375,000.00 | - | - | - | - |
| 持续经营税前利润(元) | 298,993,000.00 | 185,822,000.00 | 118,734,000.00 | 777,872,000.00 | 599,024,000.00 | 477,267,000.00 | 271,970,000.00 | 568,437,000.00 | 333,077,000.00 | 141,542,000.00 | -7,972,000.00 |
| 减：所得税(元) | 43,409,000.00 | 25,870,000.00 | 16,843,000.00 | 121,980,000.00 | 100,199,000.00 | 79,167,000.00 | 41,593,000.00 | 101,458,000.00 | 59,115,000.00 | 19,701,000.00 | -3,522,000.00 |
| 持续经营净利润(元) | 255,584,000.00 | 159,952,000.00 | 101,891,000.00 | 655,892,000.00 | 498,825,000.00 | 398,100,000.00 | 230,377,000.00 | 466,979,000.00 | 273,962,000.00 | 121,841,000.00 | -4,450,000.00 |
| 净利润(元) | 255,584,000.00 | 159,952,000.00 | 101,891,000.00 | 655,892,000.00 | 498,825,000.00 | 398,100,000.00 | 230,377,000.00 | 466,979,000.00 | 273,962,000.00 | 121,841,000.00 | -4,450,000.00 |
| 归属于母公司股东净利润(元) | 255,584,000.00 | 159,952,000.00 | 101,891,000.00 | 655,892,000.00 | 498,825,000.00 | 398,100,000.00 | 230,377,000.00 | 466,979,000.00 | 273,962,000.00 | 121,841,000.00 | -4,450,000.00 |
| 归属于普通股股东净利润(元) | 255,584,000.00 | 159,952,000.00 | 101,891,000.00 | 655,892,000.00 | 498,825,000.00 | 398,100,000.00 | 230,377,000.00 | 466,979,000.00 | 273,962,000.00 | 121,841,000.00 | -4,450,000.00 |
| 每股股息－普通股(元) | 0.25 | - | - | 2.20 | 2.20 | 2.20 | 1.10 | 2.05 | 1.00 | - | - |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 8.60 | 5.37 | 3.40 | 19.91 | 14.97 | 11.69 | 6.67 | 13.41 | 7.87 | 3.51 | -0.13 |
| 摊薄每股收益－普通股(元) | 8.57 | 5.35 | 3.39 | 19.79 | 14.75 | 11.53 | 6.55 | 13.07 | 7.68 | 3.42 | -0.13 |
| 其他全面收益(元) | 1,250,000.00 | 627,000.00 | 259,000.00 | 580,000.00 | -2,751,000.00 | -1,844,000.00 | -689,000.00 | 105,797,000.00 | 4,975,000.00 | 3,664,000.00 | 1,916,000.00 |
| 全面收益总额(元) | 256,834,000.00 | 160,579,000.00 | 102,150,000.00 | 656,472,000.00 | 496,074,000.00 | 396,256,000.00 | 229,688,000.00 | 572,776,000.00 | 278,937,000.00 | 125,505,000.00 | -2,534,000.00 |
| 本公司拥有人占全面收益总额(元) | 256,834,000.00 | 160,579,000.00 | 102,150,000.00 | - | - | - | - | 572,776,000.00 | - | - | - |
| 公告日期 | 2024-11-05 | 2024-08-08 | 2024-05-07 | 2024-02-09 | 2023-10-31 | 2023-08-08 | 2023-05-02 | 2023-02-10 | 2022-11-01 | 2022-08-04 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |