2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 223,164,000.00 | 166,333,000.00 | 111,234,000.00 | 55,681,000.00 | 224,425,000.00 | 164,585,000.00 | 106,718,000.00 | 52,271,000.00 |
净利息收入(元) | 189,829,000.00 | 142,135,000.00 | 94,899,000.00 | 47,639,000.00 | 189,659,000.00 | 138,826,000.00 | 88,918,000.00 | 42,617,000.00 |
利息收入合计(元) | 293,696,000.00 | 214,488,000.00 | 138,972,000.00 | 66,640,000.00 | 213,738,000.00 | 151,293,000.00 | 95,995,000.00 | 46,254,000.00 |
利息支出合计(元) | 103,867,000.00 | 72,353,000.00 | 44,073,000.00 | 19,001,000.00 | 24,079,000.00 | 12,467,000.00 | 7,077,000.00 | 3,637,000.00 |
卡类收入(元) | 8,301,000.00 | 6,219,000.00 | 4,121,000.00 | 2,059,000.00 | 7,797,000.00 | 5,776,000.00 | 3,801,000.00 | 1,809,000.00 |
抵押贷款业务收入(元) | 676,000.00 | 516,000.00 | 344,000.00 | 168,000.00 | 1,237,000.00 | 1,065,000.00 | 767,000.00 | 475,000.00 |
手续费及佣金收入(元) | 3,010,000.00 | 2,283,000.00 | 1,716,000.00 | 631,000.00 | 3,196,000.00 | 7,653,000.00 | 4,967,000.00 | 2,412,000.00 |
资产处置损益(元) | -335,000.00 | 52,000.00 | 52,000.00 | 22,000.00 | -498,000.00 | -782,000.00 | -384,000.00 | 257,000.00 |
投资银行及管理业务投资(元) | 7,251,000.00 | 5,567,000.00 | 3,734,000.00 | 1,817,000.00 | 7,172,000.00 | 5,456,000.00 | 3,586,000.00 | 1,783,000.00 |
保险收入(元) | 2,945,000.00 | 2,211,000.00 | 1,457,000.00 | 764,000.00 | 3,433,000.00 | 2,778,000.00 | 2,084,000.00 | 694,000.00 |
减:贷款损失准备(元) | 5,993,000.00 | 4,751,000.00 | 3,695,000.00 | 1,290,000.00 | 8,589,000.00 | 5,639,000.00 | 4,548,000.00 | 1,643,000.00 |
其他收入(元) | 11,487,000.00 | 7,350,000.00 | 4,911,000.00 | 2,581,000.00 | 12,429,000.00 | 3,813,000.00 | 2,979,000.00 | 2,224,000.00 |
营业支出(元) | 145,342,000.00 | 106,892,000.00 | 69,978,000.00 | 33,990,000.00 | 137,622,000.00 | 100,601,000.00 | 64,501,000.00 | 31,892,000.00 |
薪酬和福利(元) | 71,062,000.00 | 51,862,000.00 | 34,104,000.00 | 17,045,000.00 | 71,460,000.00 | 52,660,000.00 | 33,759,000.00 | 16,988,000.00 |
占用和设备费(元) | 34,711,000.00 | 25,467,000.00 | 16,639,000.00 | 7,824,000.00 | 30,339,000.00 | 9,940,000.00 | 6,565,000.00 | 3,230,000.00 |
专业及合同服务费(元) | 4,414,000.00 | 3,167,000.00 | 1,847,000.00 | 845,000.00 | 4,173,000.00 | 14,980,000.00 | 9,409,000.00 | 4,209,000.00 |
营销费用(元) | 3,133,000.00 | 2,085,000.00 | 1,245,000.00 | 544,000.00 | 2,887,000.00 | 1,866,000.00 | 1,157,000.00 | 620,000.00 |
联邦存款保险费(元) | 3,879,000.00 | 2,901,000.00 | 1,874,000.00 | 873,000.00 | 2,796,000.00 | 2,142,000.00 | 1,433,000.00 | 723,000.00 |
折旧与摊销(元) | - | - | - | - | - | - | - | 25,000.00 |
非利息支出其他项目(元) | 28,143,000.00 | 21,410,000.00 | 14,269,000.00 | 6,859,000.00 | 25,967,000.00 | 19,013,000.00 | 12,178,000.00 | 6,097,000.00 |
营业利润计算(元) | 77,822,000.00 | 59,441,000.00 | 41,256,000.00 | 21,691,000.00 | 86,803,000.00 | 63,984,000.00 | 42,217,000.00 | 20,379,000.00 |
持续经营税前利润(元) | 71,829,000.00 | 54,690,000.00 | 37,561,000.00 | 20,401,000.00 | 78,214,000.00 | 58,345,000.00 | 37,669,000.00 | 18,736,000.00 |
减:所得税(元) | 13,809,000.00 | 10,647,000.00 | 7,245,000.00 | 3,912,000.00 | 15,026,000.00 | 11,037,000.00 | 6,986,000.00 | 3,491,000.00 |
持续经营净利润(元) | 58,020,000.00 | 44,043,000.00 | 30,316,000.00 | 16,489,000.00 | 63,188,000.00 | 47,308,000.00 | 30,683,000.00 | 15,245,000.00 |
净利润(元) | 58,020,000.00 | 44,043,000.00 | 30,316,000.00 | 16,489,000.00 | 63,188,000.00 | 47,308,000.00 | 30,683,000.00 | 15,245,000.00 |
归属于母公司股东净利润(元) | 58,020,000.00 | 44,043,000.00 | 30,316,000.00 | 16,489,000.00 | 63,188,000.00 | 47,308,000.00 | 30,683,000.00 | 15,245,000.00 |
减:归属于优先股净利润及其他项(元) | 4,302,000.00 | 3,226,000.00 | 2,150,000.00 | 1,075,000.00 | 4,302,000.00 | 3,226,000.00 | 2,150,000.00 | 1,075,000.00 |
归属于普通股股东净利润(元) | 53,718,000.00 | 40,817,000.00 | 28,166,000.00 | 15,414,000.00 | 58,886,000.00 | 44,082,000.00 | 28,533,000.00 | 14,170,000.00 |
每股股息 | ||||||||
每股股息-普通股(元) | 0.70 | 0.53 | 0.35 | 0.18 | 0.70 | 0.53 | 0.35 | 0.18 |
每股收益 | ||||||||
基本每股收益-普通股(元) | 2.56 | 1.94 | 1.34 | 0.73 | 3.26 | 2.59 | 1.69 | 0.84 |
摊薄每股收益-普通股(元) | 2.55 | 1.94 | 1.33 | 0.73 | 3.26 | 2.59 | 1.69 | 0.84 |
其他全面收益(元) | 6,442,000.00 | -5,981,000.00 | 1,935,000.00 | 5,839,000.00 | -52,126,000.00 | -55,417,000.00 | -40,967,000.00 | -26,953,000.00 |
全面收益总额(元) | 64,462,000.00 | 38,062,000.00 | 32,251,000.00 | 22,328,000.00 | 11,062,000.00 | -8,109,000.00 | -10,284,000.00 | -11,708,000.00 |
公告日期 | 2024-03-07 | 2023-11-01 | 2023-08-02 | 2023-05-03 | 2023-03-03 | 2022-11-02 | 2022-08-04 | 2022-05-05 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |