| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,919,000,000.00 | 3,267,000,000.00 | 1,641,000,000.00 | 6,981,000,000.00 | 5,307,000,000.00 | 3,640,000,000.00 | 1,773,000,000.00 | 6,986,000,000.00 | 5,222,000,000.00 | 3,476,000,000.00 | 1,742,000,000.00 |
| 主营收入(元) | 4,919,000,000.00 | 3,267,000,000.00 | 1,641,000,000.00 | 6,981,000,000.00 | 5,307,000,000.00 | 288,000,000.00 | 1,773,000,000.00 | 6,986,000,000.00 | 5,222,000,000.00 | 3,476,000,000.00 | 1,742,000,000.00 |
| 其他业务收入(元) | - | - | - | - | - | 3,352,000,000.00 | - | - | - | - | - |
| 营业成本(元) | 1,383,000,000.00 | 923,000,000.00 | 464,000,000.00 | 1,980,000,000.00 | 1,527,000,000.00 | 1,041,000,000.00 | 519,000,000.00 | 2,068,000,000.00 | 1,548,000,000.00 | 1,023,000,000.00 | 509,000,000.00 |
| 主营成本(元) | 1,383,000,000.00 | 61,000,000.00 | 464,000,000.00 | 1,980,000,000.00 | 268,000,000.00 | 1,041,000,000.00 | 519,000,000.00 | 2,068,000,000.00 | 1,548,000,000.00 | 1,023,000,000.00 | 509,000,000.00 |
| 其他业务成本(元) | - | 862,000,000.00 | - | - | 1,259,000,000.00 | - | - | - | - | - | - |
| 毛利(元) | 3,536,000,000.00 | 2,344,000,000.00 | 1,177,000,000.00 | 5,001,000,000.00 | 3,780,000,000.00 | 2,599,000,000.00 | 1,254,000,000.00 | 4,918,000,000.00 | 3,674,000,000.00 | 2,453,000,000.00 | 1,233,000,000.00 |
| 减：营销费用(元) | 540,000,000.00 | 387,000,000.00 | 183,000,000.00 | 759,000,000.00 | 581,000,000.00 | 405,000,000.00 | 195,000,000.00 | 750,000,000.00 | 558,000,000.00 | 371,000,000.00 | 181,000,000.00 |
| 减：折旧与摊销(元) | 1,301,000,000.00 | 869,000,000.00 | 439,000,000.00 | 1,754,000,000.00 | 1,315,000,000.00 | 876,000,000.00 | 431,000,000.00 | 1,707,000,000.00 | 1,276,000,000.00 | 847,000,000.00 | 420,000,000.00 |
| 减：减值及拨备(元) | 24,000,000.00 | 9,000,000.00 | 6,000,000.00 | 33,000,000.00 | 30,000,000.00 | 22,000,000.00 | - | 34,000,000.00 | 26,000,000.00 | 23,000,000.00 | 14,000,000.00 |
| 减：其他营业费用(元) | 104,000,000.00 | 56,000,000.00 | 11,000,000.00 | 86,000,000.00 | 73,000,000.00 | 1,000,000.00 | - | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | - |
| 营业利润(元) | 1,567,000,000.00 | 1,023,000,000.00 | 538,000,000.00 | 2,369,000,000.00 | 1,781,000,000.00 | 1,295,000,000.00 | 628,000,000.00 | 2,425,000,000.00 | 1,813,000,000.00 | 1,211,000,000.00 | 618,000,000.00 |
| 加：利息收入(元) | 14,000,000.00 | 8,000,000.00 | 4,000,000.00 | 15,000,000.00 | 10,000,000.00 | 7,000,000.00 | 2,000,000.00 | 3,000,000.00 | 1,000,000.00 | 1,000,000.00 | - |
| 加：利息支出(元) | - | - | - | - | - | - | - | -699,000,000.00 | -506,000,000.00 | -329,000,000.00 | -164,000,000.00 |
| 加：其他收入(支出)(元) | -5,000,000.00 | 1,000,000.00 | 2,000,000.00 | -6,000,000.00 | -4,000,000.00 | -4,000,000.00 | -3,000,000.00 | -10,000,000.00 | -5,000,000.00 | -4,000,000.00 | -1,000,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | - | - | - | -28,000,000.00 | -26,000,000.00 | -26,000,000.00 |
| 税前利润其他项目(元) | -692,000,000.00 | -456,000,000.00 | -226,000,000.00 | -850,000,000.00 | -627,000,000.00 | -410,000,000.00 | -202,000,000.00 | -28,000,000.00 | - | - | - |
| 持续经营税前利润(元) | 884,000,000.00 | 576,000,000.00 | 318,000,000.00 | 1,528,000,000.00 | 1,160,000,000.00 | 888,000,000.00 | 425,000,000.00 | 1,691,000,000.00 | 1,275,000,000.00 | 853,000,000.00 | 427,000,000.00 |
| 减：所得税(元) | 19,000,000.00 | 14,000,000.00 | 7,000,000.00 | 26,000,000.00 | 21,000,000.00 | 14,000,000.00 | 7,000,000.00 | 16,000,000.00 | 14,000,000.00 | 11,000,000.00 | 6,000,000.00 |
| 持续经营净利润(元) | 865,000,000.00 | 562,000,000.00 | 311,000,000.00 | 1,502,000,000.00 | 1,139,000,000.00 | 874,000,000.00 | 418,000,000.00 | 1,675,000,000.00 | 1,261,000,000.00 | 842,000,000.00 | 421,000,000.00 |
| 净利润(元) | 865,000,000.00 | 562,000,000.00 | 311,000,000.00 | 1,502,000,000.00 | 1,139,000,000.00 | 874,000,000.00 | 418,000,000.00 | 1,675,000,000.00 | 1,261,000,000.00 | 842,000,000.00 | 421,000,000.00 |
| 归属于母公司股东净利润(元) | 865,000,000.00 | 562,000,000.00 | 311,000,000.00 | 1,502,000,000.00 | 1,139,000,000.00 | 874,000,000.00 | 418,000,000.00 | 1,675,000,000.00 | 1,261,000,000.00 | 842,000,000.00 | 421,000,000.00 |
| 归属于普通股股东净利润(元) | 865,000,000.00 | 562,000,000.00 | 311,000,000.00 | 1,502,000,000.00 | 1,139,000,000.00 | 874,000,000.00 | 418,000,000.00 | 1,675,000,000.00 | 1,261,000,000.00 | 842,000,000.00 | 421,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.99 | 1.29 | 0.72 | 3.46 | 2.63 | 2.02 | 0.97 | 3.87 | 2.91 | 1.95 | 0.97 |
| 摊薄每股收益－普通股(元) | 1.99 | 1.29 | 0.71 | 3.46 | 2.63 | 2.01 | 0.97 | 3.86 | 2.91 | 1.94 | 0.97 |
| 其他全面收益(元) | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | 1,000,000.00 | - | - | -1,000,000.00 | -1,000,000.00 | -3,000,000.00 | -1,000,000.00 | 1,000,000.00 |
| 全面收益总额(元) | 864,000,000.00 | 561,000,000.00 | 310,000,000.00 | 1,503,000,000.00 | 1,139,000,000.00 | 874,000,000.00 | 417,000,000.00 | 1,674,000,000.00 | 1,258,000,000.00 | 841,000,000.00 | 422,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 864,000,000.00 | 561,000,000.00 | - | - | - | - | - | 1,674,000,000.00 | - | - | - |
| 公告日期 | 2024-10-30 | 2024-07-30 | 2024-05-01 | 2024-02-23 | 2023-11-01 | 2023-08-02 | 2023-05-03 | 2023-02-24 | 2022-11-04 | 2022-08-05 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |