| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 302,224,000.00 | 200,384,000.00 | 101,014,000.00 | 386,936,000.00 | 286,148,000.00 | 181,320,000.00 | 90,863,000.00 | 322,644,000.00 | 234,817,000.00 | 153,950,000.00 | 78,162,000.00 |
| 净利息收入(元) | 259,522,000.00 | 172,067,000.00 | 85,541,000.00 | 330,621,000.00 | 244,336,000.00 | 151,884,000.00 | 75,718,000.00 | 265,330,000.00 | 189,238,000.00 | 120,363,000.00 | 58,736,000.00 |
| 利息收入合计(元) | 426,326,000.00 | 279,890,000.00 | 138,321,000.00 | 479,478,000.00 | 343,864,000.00 | 207,274,000.00 | 100,002,000.00 | 301,559,000.00 | 208,267,000.00 | 128,364,000.00 | 61,818,000.00 |
| 利息支出合计(元) | 166,804,000.00 | 107,823,000.00 | 52,780,000.00 | 148,857,000.00 | 99,528,000.00 | 55,390,000.00 | 24,284,000.00 | 36,229,000.00 | 19,029,000.00 | 8,001,000.00 | 3,082,000.00 |
| 卡类收入(元) | 3,381,000.00 | 2,238,000.00 | 1,075,000.00 | 4,462,000.00 | 3,380,000.00 | 2,175,000.00 | 1,063,000.00 | 4,437,000.00 | - | - | - |
| 手续费及佣金收入(元) | - | - | - | - | - | - | - | - | 9,258,000.00 | 6,123,000.00 | 2,933,000.00 |
| 资产处置损益(元) | 17,823,000.00 | 11,571,000.00 | 5,925,000.00 | 23,876,000.00 | 17,555,000.00 | 11,395,000.00 | 5,498,000.00 | 31,346,000.00 | 26,390,000.00 | 20,810,000.00 | 10,827,000.00 |
| 投资银行及管理业务投资(元) | 3,200,000.00 | 2,099,000.00 | 1,157,000.00 | 4,158,000.00 | 2,902,000.00 | 1,963,000.00 | 924,000.00 | 3,807,000.00 | 2,943,000.00 | 1,948,000.00 | 1,048,000.00 |
| 减：贷款损失准备(元) | 20,163,000.00 | 12,688,000.00 | 6,643,000.00 | 31,653,000.00 | 24,418,000.00 | 15,615,000.00 | 9,825,000.00 | 23,879,000.00 | 15,079,000.00 | 10,903,000.00 | 4,995,000.00 |
| 其他收入(元) | 18,298,000.00 | 12,409,000.00 | 7,316,000.00 | 23,819,000.00 | 17,975,000.00 | 13,903,000.00 | 7,660,000.00 | 17,724,000.00 | 6,988,000.00 | 4,706,000.00 | 4,618,000.00 |
| 营业支出(元) | 161,346,000.00 | 107,019,000.00 | 53,809,000.00 | 209,603,000.00 | 156,019,000.00 | 98,128,000.00 | 48,800,000.00 | 184,082,000.00 | 134,506,000.00 | 88,328,000.00 | 44,555,000.00 |
| 薪酬和福利(元) | 102,838,000.00 | 67,864,000.00 | 33,953,000.00 | 126,979,000.00 | 95,005,000.00 | 60,036,000.00 | 30,394,000.00 | 118,051,000.00 | 86,243,000.00 | 56,656,000.00 | 28,959,000.00 |
| 占用和设备费(元) | 14,296,000.00 | 9,923,000.00 | 5,284,000.00 | 18,508,000.00 | 14,162,000.00 | 8,848,000.00 | 4,444,000.00 | 16,988,000.00 | 13,456,000.00 | 9,537,000.00 | 5,128,000.00 |
| 专业及合同服务费(元) | 10,070,000.00 | 6,427,000.00 | 2,719,000.00 | 17,089,000.00 | 10,594,000.00 | 6,789,000.00 | 3,114,000.00 | 13,310,000.00 | 7,153,000.00 | 4,420,000.00 | 2,600,000.00 |
| 营销费用(元) | - | - | - | 3,796,000.00 | - | - | - | 2,825,000.00 | - | - | - |
| 折旧与摊销(元) | 4,035,000.00 | 2,690,000.00 | 1,345,000.00 | 6,011,000.00 | 4,461,000.00 | 2,910,000.00 | 1,455,000.00 | 6,671,000.00 | 5,075,000.00 | 3,464,000.00 | 1,596,000.00 |
| 数据处理成本(元) | 12,396,000.00 | 8,181,000.00 | 4,145,000.00 | 19,509,000.00 | 14,527,000.00 | 8,055,000.00 | 3,783,000.00 | 13,358,000.00 | 9,952,000.00 | 6,582,000.00 | 3,186,000.00 |
| 非利息支出其他项目(元) | 17,711,000.00 | 11,934,000.00 | 6,363,000.00 | 17,711,000.00 | 17,270,000.00 | 11,490,000.00 | 5,610,000.00 | 12,879,000.00 | 12,627,000.00 | 7,669,000.00 | 3,086,000.00 |
| 营业利润计算(元) | 140,878,000.00 | 93,365,000.00 | 47,205,000.00 | 177,333,000.00 | 130,129,000.00 | 83,192,000.00 | 42,063,000.00 | 138,562,000.00 | 100,311,000.00 | 65,622,000.00 | 33,607,000.00 |
| 持续经营税前利润(元) | 120,715,000.00 | 80,677,000.00 | 40,562,000.00 | 145,680,000.00 | 105,711,000.00 | 67,577,000.00 | 32,238,000.00 | 114,683,000.00 | 85,232,000.00 | 54,719,000.00 | 28,612,000.00 |
| 减：所得税(元) | 30,276,000.00 | 20,566,000.00 | 10,122,000.00 | 37,802,000.00 | 27,437,000.00 | 17,525,000.00 | 8,293,000.00 | 26,729,000.00 | 19,982,000.00 | 12,125,000.00 | 6,301,000.00 |
| 持续经营净利润(元) | 90,439,000.00 | 60,111,000.00 | 30,440,000.00 | 107,878,000.00 | 78,274,000.00 | 50,052,000.00 | 23,945,000.00 | 87,954,000.00 | 65,250,000.00 | 42,594,000.00 | 22,311,000.00 |
| 净利润(元) | 90,439,000.00 | 60,111,000.00 | 30,440,000.00 | 107,878,000.00 | 78,274,000.00 | 50,052,000.00 | 23,945,000.00 | 87,954,000.00 | 65,250,000.00 | 42,594,000.00 | 22,311,000.00 |
| 归属于母公司股东净利润(元) | 90,439,000.00 | 60,111,000.00 | 30,440,000.00 | 107,878,000.00 | 78,274,000.00 | 50,052,000.00 | 23,945,000.00 | 87,954,000.00 | 65,250,000.00 | 42,594,000.00 | 22,311,000.00 |
| 减：归属于优先股净利润及其他项(元) | - | - | - | - | - | - | - | 196,000.00 | 196,000.00 | 196,000.00 | 196,000.00 |
| 归属于普通股股东净利润(元) | 90,439,000.00 | 60,111,000.00 | 30,440,000.00 | 107,878,000.00 | 78,274,000.00 | 50,052,000.00 | 23,945,000.00 | 87,758,000.00 | 65,054,000.00 | 42,398,000.00 | 22,115,000.00 |
| 每股股息 | |||||||||||
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.08 | 1.39 | 0.70 | 2.69 | 2.01 | 1.35 | 0.65 | 2.37 | 1.76 | 1.14 | 0.60 |
| 摊薄每股收益－普通股(元) | 2.07 | 1.37 | 0.70 | 2.67 | 1.98 | 1.34 | 0.64 | 2.34 | 1.73 | 1.12 | 0.58 |
| 其他全面收益(元) | 21,439,000.00 | -11,352,000.00 | -6,793,000.00 | 17,433,000.00 | -24,609,000.00 | 2,688,000.00 | 9,408,000.00 | -109,248,000.00 | -116,596,000.00 | -82,960,000.00 | -48,086,000.00 |
| 全面收益总额(元) | 111,878,000.00 | 48,759,000.00 | 23,647,000.00 | 125,311,000.00 | 53,665,000.00 | 52,740,000.00 | 33,353,000.00 | -21,294,000.00 | -51,346,000.00 | -40,366,000.00 | - |
| 本公司拥有人应占全面收益总额(元) | 111,878,000.00 | 48,759,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-01 | 2024-08-05 | 2024-05-03 | 2024-03-04 | 2023-11-03 | 2023-08-03 | 2023-05-05 | 2023-03-07 | 2022-11-04 | 2022-08-04 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |