2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 99,310,000.00 | 75,936,000.00 | 52,459,000.00 | 27,067,000.00 | 97,783,000.00 | 70,446,000.00 | 45,443,000.00 | 20,468,000.00 |
净利息收入(元) | 94,468,000.00 | 72,223,000.00 | 49,532,000.00 | 25,541,000.00 | 94,743,000.00 | 67,934,000.00 | 43,333,000.00 | 19,510,000.00 |
利息收入合计(元) | 188,454,000.00 | 139,060,000.00 | 90,797,000.00 | 44,291,000.00 | 117,945,000.00 | 78,352,000.00 | 48,666,000.00 | 22,302,000.00 |
利息支出合计(元) | 93,986,000.00 | 66,837,000.00 | 41,265,000.00 | 18,750,000.00 | 23,202,000.00 | 10,418,000.00 | 5,333,000.00 | 2,792,000.00 |
手续费及佣金收入(元) | 1,629,000.00 | 941,000.00 | 647,000.00 | 286,000.00 | 1,072,000.00 | 729,000.00 | 489,000.00 | 240,000.00 |
资产处置损益(元) | 1,972,000.00 | 1,893,000.00 | 1,656,000.00 | 931,000.00 | 1,236,000.00 | - | 1,239,000.00 | 631,000.00 |
保险收入(元) | 1,192,000.00 | 876,000.00 | 573,000.00 | 281,000.00 | 1,069,000.00 | 796,000.00 | 525,000.00 | 260,000.00 |
减:贷款损失准备(元) | 866,000.00 | 1,826,000.00 | 3,405,000.00 | 826,000.00 | 5,437,000.00 | 1,165,000.00 | -1,216,000.00 | 229,000.00 |
其他收入(元) | 49,000.00 | 3,000.00 | 51,000.00 | 28,000.00 | -337,000.00 | 987,000.00 | -143,000.00 | -173,000.00 |
营业支出(元) | 50,401,000.00 | 37,537,000.00 | 25,332,000.00 | 12,691,000.00 | 44,363,000.00 | 31,892,000.00 | 20,861,000.00 | 9,925,000.00 |
薪酬和福利(元) | 26,407,000.00 | 19,714,000.00 | 13,316,000.00 | 6,473,000.00 | 23,631,000.00 | 17,265,000.00 | 11,064,000.00 | 5,292,000.00 |
占用和设备费(元) | 8,665,000.00 | 6,434,000.00 | 4,288,000.00 | 2,084,000.00 | 8,297,000.00 | 6,378,000.00 | 4,343,000.00 | 2,150,000.00 |
专业及合同服务费(元) | 3,538,000.00 | 2,505,000.00 | 2,014,000.00 | 1,322,000.00 | 3,887,000.00 | 2,975,000.00 | 1,981,000.00 | 981,000.00 |
营销费用(元) | 651,000.00 | 512,000.00 | 328,000.00 | 151,000.00 | 366,000.00 | 254,000.00 | 152,000.00 | 45,000.00 |
联邦存款保险费(元) | 4,164,000.00 | 3,138,000.00 | 2,112,000.00 | 1,062,000.00 | 1,638,000.00 | 740,000.00 | 485,000.00 | 223,000.00 |
数据处理成本(元) | 2,888,000.00 | 2,141,000.00 | 1,400,000.00 | 671,000.00 | 2,632,000.00 | 1,969,000.00 | 1,343,000.00 | 654,000.00 |
非利息支出其他项目(元) | 4,088,000.00 | 3,093,000.00 | 1,874,000.00 | 928,000.00 | 3,912,000.00 | 2,311,000.00 | 1,493,000.00 | 580,000.00 |
营业利润计算(元) | 48,909,000.00 | 38,399,000.00 | 27,127,000.00 | 14,376,000.00 | 53,420,000.00 | 38,554,000.00 | 24,582,000.00 | 10,543,000.00 |
持续经营税前利润(元) | 48,043,000.00 | 36,573,000.00 | 23,722,000.00 | 13,550,000.00 | 47,983,000.00 | 37,389,000.00 | 25,798,000.00 | 10,314,000.00 |
减:所得税(元) | 11,380,000.00 | 8,434,000.00 | 5,360,000.00 | 3,171,000.00 | 10,554,000.00 | 7,981,000.00 | 5,564,000.00 | 2,102,000.00 |
持续经营净利润(元) | 36,663,000.00 | 28,139,000.00 | 18,362,000.00 | 10,379,000.00 | 37,429,000.00 | 29,408,000.00 | 20,234,000.00 | 8,212,000.00 |
净利润(元) | 36,663,000.00 | 28,139,000.00 | 18,362,000.00 | 10,379,000.00 | 37,429,000.00 | 29,408,000.00 | 20,234,000.00 | 8,212,000.00 |
归属于母公司股东净利润(元) | 36,663,000.00 | 28,139,000.00 | 18,362,000.00 | 10,379,000.00 | 37,429,000.00 | 29,408,000.00 | 20,234,000.00 | 8,212,000.00 |
归属于普通股股东净利润(元) | 36,663,000.00 | 28,139,000.00 | 18,362,000.00 | 10,379,000.00 | 37,429,000.00 | 29,408,000.00 | 20,234,000.00 | 8,212,000.00 |
每股股息 | ||||||||
每股股息-普通股(元) | 0.80 | 0.60 | 0.40 | 0.20 | 0.80 | 0.60 | 0.40 | 0.20 |
每股收益 | ||||||||
基本每股收益-普通股(元) | 4.71 | 3.61 | 2.36 | 1.34 | 4.84 | 3.80 | 2.61 | 1.05 |
摊薄每股收益-普通股(元) | 4.67 | 3.58 | 2.34 | 1.33 | 4.79 | 3.75 | 2.58 | 1.04 |
其他全面收益(元) | -1,475,000.00 | -1,335,000.00 | -1,527,000.00 | -945,000.00 | 8,372,000.00 | 8,361,000.00 | 8,906,000.00 | 4,852,000.00 |
全面收益总额(元) | 35,188,000.00 | 26,804,000.00 | 16,835,000.00 | 9,434,000.00 | 45,801,000.00 | 37,769,000.00 | 29,140,000.00 | 13,064,000.00 |
公告日期 | 2024-03-12 | 2023-11-08 | 2023-08-09 | 2023-05-10 | 2023-03-08 | 2022-11-07 | 2022-08-08 | 2022-05-06 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |