| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,541,000,000.00 | 98,211,000,000.00 | 49,961,000,000.00 | 213,032,000,000.00 | 160,446,000,000.00 | 106,430,000,000.00 | 56,951,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,433,000,000.00 | 96,179,000,000.00 | 48,880,000,000.00 | 210,130,000,000.00 | 157,989,000,000.00 | 104,720,000,000.00 | 56,182,000,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,108,000,000.00 | 2,032,000,000.00 | 1,081,000,000.00 | 2,902,000,000.00 | 2,457,000,000.00 | 1,710,000,000.00 | 769,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,982,000,000.00 | 79,253,000,000.00 | 39,088,000,000.00 | 162,058,000,000.00 | 120,740,000,000.00 | 80,108,000,000.00 | 40,378,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,982,000,000.00 | 79,253,000,000.00 | 39,088,000,000.00 | 162,058,000,000.00 | 120,740,000,000.00 | 80,108,000,000.00 | 40,378,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,559,000,000.00 | 18,958,000,000.00 | 10,873,000,000.00 | 50,974,000,000.00 | 39,706,000,000.00 | 26,322,000,000.00 | 16,573,000,000.00 |
| 减：研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 798,000,000.00 | 426,000,000.00 | 247,000,000.00 | 997,000,000.00 | 496,000,000.00 | 399,000,000.00 | 106,000,000.00 |
| 减：一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,319,000,000.00 | 8,389,000,000.00 | 4,222,000,000.00 | 16,772,000,000.00 | 12,039,000,000.00 | 7,581,000,000.00 | 3,747,000,000.00 |
| 减：减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,888,000,000.00 | 2,046,000,000.00 | 737,000,000.00 | 5,857,000,000.00 | 1,899,000,000.00 | 1,357,000,000.00 | 88,000,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,554,000,000.00 | 8,097,000,000.00 | 5,667,000,000.00 | 27,348,000,000.00 | 25,272,000,000.00 | 16,985,000,000.00 | 12,632,000,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,269,000,000.00 | -2,210,000,000.00 | -1,034,000,000.00 | -3,599,000,000.00 | -2,622,000,000.00 | -1,644,000,000.00 | -785,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,285,000,000.00 | 5,887,000,000.00 | 4,633,000,000.00 | 23,749,000,000.00 | 22,650,000,000.00 | 15,341,000,000.00 | 11,847,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,436,000,000.00 | 3,408,000,000.00 | 2,224,000,000.00 | 7,869,000,000.00 | 7,206,000,000.00 | 4,966,000,000.00 | 3,425,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,849,000,000.00 | 2,479,000,000.00 | 2,409,000,000.00 | 15,880,000,000.00 | 15,444,000,000.00 | 10,375,000,000.00 | 8,422,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,849,000,000.00 | 2,479,000,000.00 | 2,409,000,000.00 | 15,880,000,000.00 | 15,444,000,000.00 | 10,375,000,000.00 | 8,422,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 509,000,000.00 | 345,000,000.00 | 146,000,000.00 | 641,000,000.00 | 576,000,000.00 | 365,000,000.00 | 204,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,340,000,000.00 | 2,134,000,000.00 | 2,263,000,000.00 | 15,239,000,000.00 | 14,868,000,000.00 | 10,010,000,000.00 | 8,218,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,340,000,000.00 | 2,134,000,000.00 | 2,263,000,000.00 | 15,239,000,000.00 | 14,868,000,000.00 | 10,010,000,000.00 | 8,218,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.13 | 0.14 | 0.88 | 0.85 | 0.57 | 0.46 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.13 | 0.13 | 0.86 | 0.83 | 0.55 | 0.45 |
| 基本每股收益－ADS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.85 | 0.77 | 0.81 | 0.05 | 5.09 | 3.39 | 2.76 |
| 摊薄每股收益－ADS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.83 | 0.75 | 0.80 | 0.05 | 4.98 | 3.32 | 2.70 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 367,000,000.00 | -373,000,000.00 | 17,000,000.00 | -511,000,000.00 | -639,000,000.00 | 108,000,000.00 | 656,000,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,216,000,000.00 | 2,106,000,000.00 | 2,426,000,000.00 | 15,369,000,000.00 | 14,805,000,000.00 | 10,483,000,000.00 | 9,078,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,705,000,000.00 | 1,783,000,000.00 | 2,303,000,000.00 | 14,702,000,000.00 | 14,241,000,000.00 | 10,101,000,000.00 | 8,861,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 511,000,000.00 | 323,000,000.00 | 123,000,000.00 | 667,000,000.00 | 564,000,000.00 | 382,000,000.00 | 217,000,000.00 |
| 公告日期 | 2025-11-04 | 2025-08-05 | 2025-04-29 | 2025-03-06 | 2024-10-29 | 2024-07-30 | 2024-05-07 | 2024-03-08 | 2023-10-31 | 2023-08-01 | 2023-05-02 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |