| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 6,719,390,000.00 | 4,491,690,000.00 | 2,250,935,000.00 | 9,237,064,000.00 | 6,935,452,000.00 | 4,618,252,000.00 | 2,293,978,000.00 | 9,647,659,000.00 | 7,278,463,000.00 | 4,884,911,000.00 | 2,421,897,000.00 |
| 主营收入(元) | 6,719,390,000.00 | 4,491,690,000.00 | 2,250,935,000.00 | 9,237,064,000.00 | 6,935,452,000.00 | 4,618,252,000.00 | 2,293,978,000.00 | 9,647,659,000.00 | - | - | - |
| 营业成本(元) | 2,174,677,000.00 | 1,463,347,000.00 | 743,887,000.00 | 3,029,842,000.00 | 2,284,537,000.00 | 1,533,999,000.00 | 771,719,000.00 | 3,205,638,000.00 | 2,429,925,000.00 | 1,647,804,000.00 | 828,793,000.00 |
| 其他业务成本(元) | 2,174,677,000.00 | 1,463,347,000.00 | 743,887,000.00 | 3,029,842,000.00 | 2,284,537,000.00 | 1,533,999,000.00 | 771,719,000.00 | 3,205,638,000.00 | - | - | - |
| 毛利(元) | 4,544,713,000.00 | 3,028,343,000.00 | 1,507,048,000.00 | 6,207,222,000.00 | 4,650,915,000.00 | 3,084,253,000.00 | 1,522,259,000.00 | 6,442,021,000.00 | 4,848,538,000.00 | 3,237,107,000.00 | 1,593,104,000.00 |
| 减：折旧与摊销(元) | 1,170,503,000.00 | 784,161,000.00 | 388,391,000.00 | 1,644,297,000.00 | 1,237,283,000.00 | 834,917,000.00 | 416,212,000.00 | 1,773,673,000.00 | 1,327,243,000.00 | 881,474,000.00 | 435,349,000.00 |
| 减：其他营业费用(元) | 2,019,356,000.00 | 1,349,446,000.00 | 725,503,000.00 | 2,860,985,000.00 | 2,013,954,000.00 | 1,342,223,000.00 | 680,917,000.00 | 2,865,754,000.00 | 2,019,818,000.00 | 1,321,421,000.00 | 645,284,000.00 |
| 加：其他收益(元) | -15,525,000.00 | - | - | - | - | - | - | - | - | - | - |
| 营业利润(元) | 1,339,329,000.00 | 894,736,000.00 | 393,154,000.00 | 1,701,940,000.00 | 1,399,678,000.00 | 907,113,000.00 | 425,130,000.00 | 1,802,594,000.00 | 1,501,477,000.00 | 1,034,212,000.00 | 512,471,000.00 |
| 加：利息支出(元) | -1,328,264,000.00 | -880,096,000.00 | -437,141,000.00 | -1,639,120,000.00 | -1,216,203,000.00 | -795,987,000.00 | -389,278,000.00 | -1,331,636,000.00 | -954,564,000.00 | -613,575,000.00 | -303,362,000.00 |
| 加：权益性投资损益(元) | 292,000.00 | 292,000.00 | 292,000.00 | 13,748,000.00 | 25,521,000.00 | 25,521,000.00 | 25,521,000.00 | -233,977,000.00 | - | - | - |
| 加：其他收入(支出)(元) | -4,526,000.00 | -3,031,000.00 | -1,545,000.00 | 4,940,000.00 | 7,165,000.00 | 8,635,000.00 | 10,205,000.00 | 8,535,000.00 | 8,196,000.00 | 4,951,000.00 | 2,430,000.00 |
| 税前利润其他项目(元) | 3,185,000.00 | 48,842,000.00 | 35,268,000.00 | 32,664,000.00 | 83,101,000.00 | 51,129,000.00 | -10,036,000.00 | 271,213,000.00 | 10,756,000.00 | 6,829,000.00 | 73,448,000.00 |
| 持续经营税前利润(元) | 10,016,000.00 | 60,743,000.00 | -9,972,000.00 | 118,565,000.00 | 299,262,000.00 | 196,411,000.00 | 61,542,000.00 | 516,729,000.00 | 565,865,000.00 | 432,417,000.00 | 284,987,000.00 |
| 减：所得税(元) | 42,045,000.00 | 51,937,000.00 | 2,924,000.00 | 39,528,000.00 | 106,433,000.00 | 79,097,000.00 | 30,372,000.00 | 295,840,000.00 | 152,563,000.00 | 116,736,000.00 | 82,846,000.00 |
| 持续经营净利润(元) | -32,029,000.00 | 8,806,000.00 | -12,896,000.00 | 79,037,000.00 | 192,829,000.00 | 117,314,000.00 | 31,170,000.00 | 220,889,000.00 | 413,302,000.00 | 315,681,000.00 | 202,141,000.00 |
| 净利润(元) | -32,029,000.00 | 8,806,000.00 | -12,896,000.00 | 79,037,000.00 | 192,829,000.00 | 117,314,000.00 | 31,170,000.00 | 220,889,000.00 | 413,302,000.00 | 315,681,000.00 | 202,141,000.00 |
| 减：少数股东损益(元) | 16,773,000.00 | 14,638,000.00 | 8,297,000.00 | 25,839,000.00 | 21,825,000.00 | 13,149,000.00 | 5,305,000.00 | 26,326,000.00 | 25,626,000.00 | 12,956,000.00 | 5,590,000.00 |
| 归属于母公司股东净利润(元) | -48,802,000.00 | -5,832,000.00 | -21,193,000.00 | 53,198,000.00 | 171,004,000.00 | 104,165,000.00 | 25,865,000.00 | 194,563,000.00 | 387,676,000.00 | 302,725,000.00 | 196,551,000.00 |
| 归属于普通股股东净利润(元) | -48,802,000.00 | -5,832,000.00 | -21,193,000.00 | 53,198,000.00 | 171,004,000.00 | 104,165,000.00 | 25,865,000.00 | 194,563,000.00 | 387,676,000.00 | 302,725,000.00 | 196,551,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | -0.11 | -0.01 | -0.05 | 0.12 | 0.38 | 0.23 | 0.06 | 0.43 | 0.86 | 0.67 | 0.43 |
| 摊薄每股收益－普通股(元) | -0.11 | -0.01 | -0.05 | 0.12 | 0.38 | 0.23 | 0.06 | 0.43 | 0.86 | 0.67 | 0.43 |
| 其他全面收益(元) | 5,538,000.00 | 6,067,000.00 | 3,643,000.00 | -4,650,000.00 | 5,694,000.00 | 5,956,000.00 | 871,000.00 | -14,698,000.00 | -1,065,000.00 | -1,621,000.00 | 1,673,000.00 |
| 全面收益总额(元) | -26,491,000.00 | 14,873,000.00 | -9,253,000.00 | 74,387,000.00 | 198,523,000.00 | 123,270,000.00 | 32,041,000.00 | 206,191,000.00 | 412,237,000.00 | 314,060,000.00 | 203,814,000.00 |
| 本公司拥有人占全面收益总额(元) | -43,264,000.00 | 235,000.00 | -17,550,000.00 | 48,548,000.00 | 176,698,000.00 | 110,121,000.00 | 26,736,000.00 | 179,865,000.00 | 386,611,000.00 | 301,104,000.00 | 198,224,000.00 |
| 非控股权益占全面收益总额(元) | 16,773,000.00 | 14,638,000.00 | 8,297,000.00 | 25,839,000.00 | 21,825,000.00 | 13,149,000.00 | 5,305,000.00 | 26,326,000.00 | 25,626,000.00 | 12,956,000.00 | 5,590,000.00 |
| 公告日期 | 2024-11-05 | 2024-08-01 | 2024-05-02 | 2024-02-15 | 2023-11-01 | 2023-08-03 | 2023-05-03 | 2023-02-23 | 2022-11-02 | 2022-08-04 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |