| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 14,806,000,000.00 | 9,952,000,000.00 | 4,901,000,000.00 | 20,051,000,000.00 | 15,132,000,000.00 | 10,018,000,000.00 | 4,818,000,000.00 | 17,489,000,000.00 | 12,849,000,000.00 | 8,235,000,000.00 | 4,178,000,000.00 |
| 主营收入(元) | 14,806,000,000.00 | 9,952,000,000.00 | 4,901,000,000.00 | 20,051,000,000.00 | 15,132,000,000.00 | 10,018,000,000.00 | 4,818,000,000.00 | 17,489,000,000.00 | 12,849,000,000.00 | - | - |
| 营业成本(元) | 12,057,000,000.00 | 8,106,000,000.00 | 4,023,000,000.00 | 16,612,000,000.00 | 12,615,000,000.00 | 8,394,000,000.00 | 4,058,000,000.00 | 14,854,000,000.00 | 11,027,000,000.00 | 7,206,000,000.00 | 3,589,000,000.00 |
| 主营成本(元) | 12,057,000,000.00 | 8,106,000,000.00 | 4,023,000,000.00 | 16,612,000,000.00 | 12,615,000,000.00 | 8,394,000,000.00 | 4,058,000,000.00 | 14,854,000,000.00 | 11,027,000,000.00 | - | - |
| 毛利(元) | 2,749,000,000.00 | 1,846,000,000.00 | 878,000,000.00 | 3,439,000,000.00 | 2,517,000,000.00 | 1,624,000,000.00 | 760,000,000.00 | 2,635,000,000.00 | 1,822,000,000.00 | 1,029,000,000.00 | 589,000,000.00 |
| 减：营销费用(元) | 1,102,000,000.00 | 771,000,000.00 | 366,000,000.00 | 1,436,000,000.00 | 1,055,000,000.00 | 695,000,000.00 | 342,000,000.00 | 1,138,000,000.00 | 835,000,000.00 | 560,000,000.00 | 274,000,000.00 |
| 减：折旧与摊销(元) | 159,000,000.00 | 106,000,000.00 | 54,000,000.00 | 233,000,000.00 | 177,000,000.00 | 118,000,000.00 | 59,000,000.00 | 149,000,000.00 | 112,000,000.00 | 75,000,000.00 | 37,000,000.00 |
| 减：其他营业费用(元) | 125,000,000.00 | 109,000,000.00 | 39,000,000.00 | 211,000,000.00 | 81,000,000.00 | 53,000,000.00 | 11,000,000.00 | 85,000,000.00 | 52,000,000.00 | 41,000,000.00 | 22,000,000.00 |
| 营业利润(元) | 1,363,000,000.00 | 860,000,000.00 | 419,000,000.00 | 1,559,000,000.00 | 1,204,000,000.00 | 758,000,000.00 | 348,000,000.00 | 1,263,000,000.00 | 823,000,000.00 | 353,000,000.00 | 256,000,000.00 |
| 加：利息支出(元) | -230,000,000.00 | -129,000,000.00 | -65,000,000.00 | -285,000,000.00 | -214,000,000.00 | -139,000,000.00 | -67,000,000.00 | -219,000,000.00 | -157,000,000.00 | -99,000,000.00 | -43,000,000.00 |
| 加：权益性投资损益(元) | - | - | -69,000,000.00 | -299,000,000.00 | -227,000,000.00 | -155,000,000.00 | -82,000,000.00 | -279,000,000.00 | -202,000,000.00 | -135,000,000.00 | -63,000,000.00 |
| 加：其他收入(支出)(元) | 30,000,000.00 | 25,000,000.00 | 15,000,000.00 | 63,000,000.00 | 36,000,000.00 | 10,000,000.00 | -1,000,000.00 | -54,000,000.00 | -44,000,000.00 | -64,000,000.00 | -39,000,000.00 |
| 税前利润其他项目(元) | 641,000,000.00 | 641,000,000.00 | - | - | - | - | - | - | - | - | - |
| 持续经营税前利润(元) | 1,804,000,000.00 | 1,397,000,000.00 | 300,000,000.00 | 1,038,000,000.00 | 799,000,000.00 | 474,000,000.00 | 198,000,000.00 | 711,000,000.00 | 420,000,000.00 | 55,000,000.00 | 111,000,000.00 |
| 减：所得税(元) | 159,000,000.00 | 127,000,000.00 | 76,000,000.00 | -1,928,000,000.00 | -1,248,000,000.00 | 64,000,000.00 | 34,000,000.00 | 121,000,000.00 | 96,000,000.00 | 37,000,000.00 | 21,000,000.00 |
| 持续经营净利润(元) | 1,645,000,000.00 | 1,270,000,000.00 | 224,000,000.00 | 2,966,000,000.00 | 2,047,000,000.00 | 410,000,000.00 | 164,000,000.00 | 590,000,000.00 | 324,000,000.00 | 18,000,000.00 | 90,000,000.00 |
| 税后利润其他项目(元) | -110,000,000.00 | -103,000,000.00 | - | - | - | - | - | - | - | - | - |
| 净利润(元) | 1,535,000,000.00 | 1,167,000,000.00 | 224,000,000.00 | 2,966,000,000.00 | 2,047,000,000.00 | 410,000,000.00 | 164,000,000.00 | 590,000,000.00 | 324,000,000.00 | 18,000,000.00 | 90,000,000.00 |
| 减：少数股东损益(元) | 16,000,000.00 | 11,000,000.00 | 6,000,000.00 | 28,000,000.00 | 14,000,000.00 | 6,000,000.00 | 2,000,000.00 | -3,000,000.00 | -21,000,000.00 | -26,000,000.00 | 1,000,000.00 |
| 归属于母公司股东净利润(元) | 1,519,000,000.00 | 1,156,000,000.00 | 218,000,000.00 | 2,938,000,000.00 | 2,033,000,000.00 | 404,000,000.00 | 162,000,000.00 | 594,000,000.00 | 345,000,000.00 | 44,000,000.00 | 89,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | - | - | - | 29,000,000.00 | 29,000,000.00 | 29,000,000.00 | 16,000,000.00 | 63,000,000.00 | 47,000,000.00 | 32,000,000.00 | 16,000,000.00 |
| 归属于普通股股东净利润(元) | 1,519,000,000.00 | 1,156,000,000.00 | 218,000,000.00 | 2,909,000,000.00 | 2,004,000,000.00 | 375,000,000.00 | 146,000,000.00 | 531,000,000.00 | 298,000,000.00 | 12,000,000.00 | 73,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 5.76 | 4.24 | 0.79 | 10.50 | 7.27 | 1.38 | 0.54 | 1.96 | 1.10 | 0.04 | 0.27 |
| 摊薄每股收益－普通股(元) | 5.76 | 4.24 | 0.79 | 10.39 | 7.17 | 1.38 | 0.54 | 1.96 | 1.10 | 0.04 | 0.27 |
| 其他全面收益(元) | -145,000,000.00 | -243,000,000.00 | -56,000,000.00 | 147,000,000.00 | 8,000,000.00 | 125,000,000.00 | 111,000,000.00 | -115,000,000.00 | -478,000,000.00 | -267,000,000.00 | 4,000,000.00 |
| 全面收益总额(元) | 1,390,000,000.00 | 924,000,000.00 | 168,000,000.00 | 3,113,000,000.00 | 2,055,000,000.00 | 535,000,000.00 | 275,000,000.00 | 475,000,000.00 | -154,000,000.00 | -249,000,000.00 | 94,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,370,000,000.00 | 917,000,000.00 | 165,000,000.00 | 3,084,000,000.00 | 2,045,000,000.00 | 530,000,000.00 | 271,000,000.00 | 475,000,000.00 | -134,000,000.00 | -226,000,000.00 | 96,000,000.00 |
| 非控股权益占全面收益总额(元) | 20,000,000.00 | 7,000,000.00 | 3,000,000.00 | 29,000,000.00 | 10,000,000.00 | 5,000,000.00 | 4,000,000.00 | - | -20,000,000.00 | -23,000,000.00 | -2,000,000.00 |
| 公告日期 | 2024-10-31 | 2024-08-01 | 2024-05-02 | 2024-02-06 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-08 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |