| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,243,190,000.00 | 841,889,000.00 | 425,586,000.00 | 1,689,651,000.00 | 1,272,109,000.00 | 852,465,000.00 | 411,771,000.00 | 1,513,616,000.00 | 1,127,012,000.00 | 758,219,000.00 | 362,005,000.00 |
| 主营收入(元) | - | - | - | - | - | - | - | - | 1,127,012,000.00 | 758,219,000.00 | 362,005,000.00 |
| 其他业务收入(元) | 1,243,190,000.00 | 841,889,000.00 | 425,586,000.00 | 1,689,651,000.00 | 1,272,109,000.00 | 852,465,000.00 | 411,771,000.00 | 1,513,616,000.00 | - | - | - |
| 营业成本(元) | 922,490,000.00 | 622,076,000.00 | 313,954,000.00 | 1,236,007,000.00 | 927,385,000.00 | 621,884,000.00 | 299,264,000.00 | 1,137,098,000.00 | 848,289,000.00 | 571,861,000.00 | 275,364,000.00 |
| 主营成本(元) | 922,490,000.00 | 622,076,000.00 | 313,954,000.00 | 1,236,007,000.00 | 927,385,000.00 | 621,884,000.00 | 299,264,000.00 | 1,137,098,000.00 | - | - | - |
| 毛利(元) | 320,700,000.00 | 219,813,000.00 | 111,632,000.00 | 453,644,000.00 | 344,724,000.00 | 230,581,000.00 | 112,507,000.00 | 376,518,000.00 | 278,723,000.00 | 186,358,000.00 | 86,641,000.00 |
| 减：营销费用(元) | 178,158,000.00 | 121,411,000.00 | 60,594,000.00 | 240,158,000.00 | 180,090,000.00 | 119,526,000.00 | 59,668,000.00 | 212,649,000.00 | 161,367,000.00 | 108,644,000.00 | 53,635,000.00 |
| 减：折旧与摊销(元) | 12,175,000.00 | 8,114,000.00 | 4,059,000.00 | 15,519,000.00 | 11,465,000.00 | 7,639,000.00 | 3,815,000.00 | 15,277,000.00 | 11,481,000.00 | 7,679,000.00 | 3,887,000.00 |
| 营业利润(元) | 130,367,000.00 | 90,288,000.00 | 46,979,000.00 | 197,967,000.00 | 153,169,000.00 | 103,416,000.00 | 49,024,000.00 | 148,592,000.00 | 105,875,000.00 | 70,035,000.00 | 29,119,000.00 |
| 加：利息收入(元) | 1,877,000.00 | 1,315,000.00 | 801,000.00 | 1,485,000.00 | 1,125,000.00 | 740,000.00 | 383,000.00 | 752,000.00 | 222,000.00 | 129,000.00 | 72,000.00 |
| 加：利息支出(元) | -17,075,000.00 | -12,189,000.00 | -6,091,000.00 | -26,093,000.00 | -19,506,000.00 | -12,777,000.00 | -5,940,000.00 | -14,361,000.00 | -9,570,000.00 | -5,836,000.00 | -2,647,000.00 |
| 加：其他收入(支出)(元) | 1,000.00 | 33,000.00 | 98,000.00 | 1,761,000.00 | 94,000.00 | -44,000.00 | 1,002,000.00 | -673,000.00 | -473,000.00 | -1,886,000.00 | -1,752,000.00 |
| 持续经营税前利润(元) | 115,170,000.00 | 79,447,000.00 | 41,787,000.00 | 175,120,000.00 | 134,882,000.00 | 91,335,000.00 | 44,469,000.00 | 134,310,000.00 | 96,054,000.00 | 62,442,000.00 | 24,792,000.00 |
| 减：所得税(元) | 27,321,000.00 | 19,003,000.00 | 9,667,000.00 | 38,959,000.00 | 30,244,000.00 | 21,612,000.00 | 11,120,000.00 | 32,382,000.00 | 23,291,000.00 | 15,500,000.00 | 6,322,000.00 |
| 持续经营净利润(元) | 87,849,000.00 | 60,444,000.00 | 32,120,000.00 | 136,161,000.00 | 104,638,000.00 | 69,723,000.00 | 33,349,000.00 | 101,928,000.00 | 72,763,000.00 | 46,942,000.00 | 18,470,000.00 |
| 净利润(元) | 87,849,000.00 | 60,444,000.00 | 32,120,000.00 | 136,161,000.00 | 104,638,000.00 | 69,723,000.00 | 33,349,000.00 | 101,928,000.00 | 72,763,000.00 | 46,942,000.00 | 18,470,000.00 |
| 归属于母公司股东净利润(元) | 87,849,000.00 | 60,444,000.00 | 32,120,000.00 | 136,161,000.00 | 104,638,000.00 | 69,723,000.00 | 33,349,000.00 | 101,928,000.00 | 72,763,000.00 | 46,942,000.00 | 18,470,000.00 |
| 归属于普通股股东净利润(元) | 87,849,000.00 | 60,444,000.00 | 32,120,000.00 | 136,161,000.00 | 104,638,000.00 | 69,723,000.00 | 33,349,000.00 | 101,928,000.00 | 72,763,000.00 | 46,942,000.00 | 18,470,000.00 |
| 每股股息－普通股(元) | 0.78 | 0.52 | 0.26 | - | 0.66 | 0.44 | 0.22 | - | 0.54 | 0.36 | 0.18 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 7.34 | 5.05 | 2.69 | 11.42 | 8.78 | 5.85 | 2.80 | 8.58 | 6.13 | 3.95 | 1.56 |
| 摊薄每股收益－普通股(元) | 7.30 | 5.02 | 2.67 | 11.36 | 8.73 | 5.82 | 2.79 | 8.54 | 6.10 | 3.94 | 1.55 |
| 其他全面收益(元) | -393,000.00 | -11,638,000.00 | -6,459,000.00 | 13,751,000.00 | -159,000.00 | 12,313,000.00 | 4,414,000.00 | -19,278,000.00 | -39,540,000.00 | -14,847,000.00 | 3,725,000.00 |
| 全面收益总额(元) | 87,456,000.00 | 48,806,000.00 | 25,661,000.00 | 149,912,000.00 | 104,479,000.00 | 82,036,000.00 | 37,763,000.00 | 82,650,000.00 | 33,223,000.00 | 32,095,000.00 | 22,195,000.00 |
| 本公司拥有人占全面收益总额(元) | 87,456,000.00 | 48,806,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-31 | 2024-07-31 | 2024-05-02 | 2024-02-22 | 2023-11-02 | 2023-08-02 | 2023-05-04 | 2023-02-23 | 2022-11-03 | 2022-08-03 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |