| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,638,067,000.00 | 2,394,231,000.00 | 1,209,311,000.00 | 4,982,659,000.00 | 3,760,404,000.00 | 3,205,482,000.00 | 1,612,354,000.00 | 6,395,310,000.00 | 4,749,868,000.00 | 3,145,777,000.00 | 1,544,747,000.00 |
| 主营收入(元) | 3,208,267,000.00 | 2,130,717,000.00 | 1,062,652,000.00 | 4,178,998,000.00 | 3,125,344,000.00 | 2,360,381,000.00 | 1,173,318,000.00 | 4,589,265,000.00 | 4,749,868,000.00 | 3,145,777,000.00 | 1,544,747,000.00 |
| 其他业务收入(元) | 429,800,000.00 | 263,514,000.00 | 146,659,000.00 | 803,661,000.00 | 635,060,000.00 | 845,101,000.00 | 439,036,000.00 | 1,806,045,000.00 | - | - | - |
| 营业成本(元) | 612,645,000.00 | 390,539,000.00 | 235,827,000.00 | 1,008,466,000.00 | 779,396,000.00 | 997,677,000.00 | 514,001,000.00 | 2,039,848,000.00 | 1,511,902,000.00 | 1,017,581,000.00 | 509,768,000.00 |
| 主营成本(元) | - | - | - | - | - | - | - | - | 1,511,902,000.00 | 1,017,581,000.00 | 509,768,000.00 |
| 其他业务成本(元) | 612,645,000.00 | 390,539,000.00 | 235,827,000.00 | 1,008,466,000.00 | 779,396,000.00 | 997,677,000.00 | 514,001,000.00 | 2,039,848,000.00 | - | - | - |
| 毛利(元) | 3,025,422,000.00 | 2,003,692,000.00 | 973,484,000.00 | 3,974,193,000.00 | 2,981,008,000.00 | 2,207,805,000.00 | 1,098,353,000.00 | 4,355,462,000.00 | 3,237,966,000.00 | 2,128,196,000.00 | 1,034,979,000.00 |
| 减：营销费用(元) | 1,105,523,000.00 | 747,003,000.00 | 398,453,000.00 | 1,539,579,000.00 | 1,159,088,000.00 | 904,000,000.00 | 462,229,000.00 | 1,930,021,000.00 | 1,449,844,000.00 | 969,417,000.00 | 482,348,000.00 |
| 减：折旧与摊销(元) | 1,002,131,000.00 | 666,861,000.00 | 334,353,000.00 | 1,350,980,000.00 | 1,021,103,000.00 | 728,893,000.00 | 383,055,000.00 | 1,693,575,000.00 | 1,281,871,000.00 | 875,539,000.00 | 476,123,000.00 |
| 减：减值及拨备(元) | - | - | - | 511,176,000.00 | 511,176,000.00 | 422,809,000.00 | 192,700,000.00 | 149,385,000.00 | 149,385,000.00 | - | - |
| 减：其他营业费用(元) | 15,094,000.00 | 13,504,000.00 | 45,182,000.00 | 62,172,000.00 | 42,339,000.00 | 35,737,000.00 | 17,647,000.00 | 22,232,000.00 | 2,968,000.00 | -3,317,000.00 | 528,000.00 |
| 营业利润(元) | 902,674,000.00 | 576,324,000.00 | 195,496,000.00 | 510,286,000.00 | 247,302,000.00 | 116,366,000.00 | 42,722,000.00 | 560,249,000.00 | 353,898,000.00 | 286,557,000.00 | 75,980,000.00 |
| 加：利息支出(元) | -358,980,000.00 | -197,150,000.00 | -88,931,000.00 | -572,150,000.00 | -402,381,000.00 | -255,908,000.00 | -171,626,000.00 | -265,285,000.00 | -118,042,000.00 | -87,958,000.00 | -6,307,000.00 |
| 加：权益性投资损益(元) | - | - | - | 6,572,000.00 | -7,103,000.00 | -4,415,000.00 | -2,677,000.00 | -4,601,000.00 | -2,542,000.00 | -948,000.00 | - |
| 加：其他收入(支出)(元) | 44,907,000.00 | 27,172,000.00 | 15,622,000.00 | 11,958,000.00 | -10,000.00 | -671,000.00 | -1,190,000.00 | -57,561,000.00 | -153,157,000.00 | 2,959,000.00 | 1,496,000.00 |
| 税前利润其他项目(元) | - | - | - | -16,621,000.00 | - | - | - | - | - | - | - |
| 持续经营税前利润(元) | 588,601,000.00 | 406,346,000.00 | 122,187,000.00 | -59,955,000.00 | -162,192,000.00 | -144,628,000.00 | -132,771,000.00 | 232,802,000.00 | 80,157,000.00 | 200,610,000.00 | 71,169,000.00 |
| 减：所得税(元) | 166,505,000.00 | 116,270,000.00 | 30,655,000.00 | 4,585,000.00 | -12,438,000.00 | -118,002,000.00 | -43,073,000.00 | 60,184,000.00 | 58,982,000.00 | 57,448,000.00 | 19,524,000.00 |
| 持续经营净利润(元) | 422,096,000.00 | 290,076,000.00 | 91,532,000.00 | -64,540,000.00 | -149,754,000.00 | -26,626,000.00 | -89,698,000.00 | 172,618,000.00 | 21,175,000.00 | 143,162,000.00 | 51,645,000.00 |
| 加：已终止或非持续经营净利润(元) | -111,000,000.00 | -106,131,000.00 | 19,000.00 | 527,549,000.00 | 36,891,000.00 | - | - | - | - | - | - |
| 净利润(元) | 311,096,000.00 | 183,945,000.00 | 91,551,000.00 | 463,009,000.00 | -112,863,000.00 | -26,626,000.00 | -89,698,000.00 | 172,618,000.00 | 21,175,000.00 | 143,162,000.00 | 51,645,000.00 |
| 归属于母公司股东净利润(元) | 311,096,000.00 | 183,945,000.00 | 91,551,000.00 | 463,009,000.00 | -112,863,000.00 | -26,626,000.00 | -89,698,000.00 | 172,618,000.00 | 21,175,000.00 | 143,162,000.00 | 51,645,000.00 |
| 归属于普通股股东净利润(元) | 311,096,000.00 | 183,945,000.00 | 91,551,000.00 | 463,009,000.00 | -112,863,000.00 | -26,626,000.00 | -89,698,000.00 | 172,618,000.00 | 21,175,000.00 | 143,162,000.00 | 51,645,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.34 | 0.20 | 0.10 | 0.51 | -0.12 | -0.03 | -0.10 | 0.19 | 0.02 | 0.16 | 0.06 |
| 摊薄每股收益－普通股(元) | 0.32 | 0.19 | 0.10 | 0.51 | -0.12 | -0.03 | -0.10 | 0.19 | 0.02 | 0.15 | 0.06 |
| 其他全面收益(元) | 4,665,000.00 | 3,235,000.00 | 1,708,000.00 | 31,038,000.00 | 30,441,000.00 | 7,695,000.00 | 4,107,000.00 | 21,773,000.00 | 21,712,000.00 | 17,639,000.00 | 11,083,000.00 |
| 全面收益总额(元) | 315,761,000.00 | 187,180,000.00 | 93,259,000.00 | 494,047,000.00 | -82,422,000.00 | -18,931,000.00 | -85,591,000.00 | 194,391,000.00 | 42,887,000.00 | 160,801,000.00 | 62,728,000.00 |
| 本公司拥有人占全面收益总额(元) | 315,761,000.00 | 187,180,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-24 | 2024-08-01 | 2024-04-25 | 2024-02-28 | 2023-11-02 | 2023-08-08 | 2023-05-02 | 2023-02-28 | 2022-11-03 | 2022-08-04 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |