2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 4,201,200,000.00 | 14,802,700,000.00 | 10,991,000,000.00 | 7,324,800,000.00 | 3,582,300,000.00 | 15,433,800,000.00 | 11,727,900,000.00 | 7,862,000,000.00 | 3,911,800,000.00 |
主营收入(元) | 780,100,000.00 | 2,757,700,000.00 | 2,073,200,000.00 | 1,380,600,000.00 | 688,100,000.00 | 2,871,200,000.00 | 11,728,000,000.00 | 7,862,000,000.00 | 3,911,800,000.00 |
其他业务收入(元) | 3,421,200,000.00 | 12,045,000,000.00 | 8,917,800,000.00 | 5,944,300,000.00 | 2,894,200,000.00 | 12,562,700,000.00 | - | - | - |
营业成本(元) | 3,451,200,000.00 | 12,046,900,000.00 | 8,908,200,000.00 | 5,915,500,000.00 | 2,886,100,000.00 | 12,333,300,000.00 | 9,365,400,000.00 | 6,267,300,000.00 | 3,119,800,000.00 |
主营成本(元) | 256,200,000.00 | 931,000,000.00 | 702,900,000.00 | 467,600,000.00 | 233,500,000.00 | 921,600,000.00 | 9,365,300,000.00 | 6,267,300,000.00 | 3,119,800,000.00 |
其他业务成本(元) | 3,195,000,000.00 | 11,115,900,000.00 | 8,205,300,000.00 | 5,448,000,000.00 | 2,652,600,000.00 | 11,411,700,000.00 | - | - | - |
毛利(元) | 750,000,000.00 | 2,755,800,000.00 | 2,082,800,000.00 | 1,409,300,000.00 | 696,200,000.00 | 3,100,600,000.00 | 2,362,500,000.00 | 1,594,700,000.00 | 792,000,000.00 |
减:营销费用(元) | 468,600,000.00 | 1,617,400,000.00 | 1,203,300,000.00 | 811,600,000.00 | 403,000,000.00 | 1,763,400,000.00 | 1,341,900,000.00 | 903,800,000.00 | 455,500,000.00 |
减:折旧与摊销(元) | 18,700,000.00 | 67,700,000.00 | 50,500,000.00 | 33,500,000.00 | 16,700,000.00 | 69,000,000.00 | 53,600,000.00 | 36,500,000.00 | 18,400,000.00 |
减:减值及拨备(元) | - | 117,200,000.00 | - | - | - | - | - | - | - |
减:其他营业费用(元) | - | - | - | - | - | -4,400,000.00 | - | -1,900,000.00 | - |
加:其他收益(元) | - | - | - | - | - | - | 3,000,000.00 | - | 2,700,000.00 |
营业利润(元) | 262,800,000.00 | 953,500,000.00 | 829,000,000.00 | 564,200,000.00 | 276,500,000.00 | 1,272,600,000.00 | 970,000,000.00 | 656,300,000.00 | 320,800,000.00 |
加:利息支出(元) | -66,900,000.00 | -165,700,000.00 | -116,800,000.00 | -78,100,000.00 | -37,900,000.00 | -160,600,000.00 | -119,800,000.00 | -79,300,000.00 | -40,200,000.00 |
加:资产处理损益(元) | - | 13,500,000.00 | 13,500,000.00 | - | - | 207,100,000.00 | 4,400,000.00 | - | 33,100,000.00 |
税前利润其他项目(元) | - | - | - | 13,500,000.00 | - | - | - | 4,400,000.00 | - |
持续经营税前利润(元) | 195,800,000.00 | 801,300,000.00 | 725,700,000.00 | 499,600,000.00 | 238,500,000.00 | 1,319,100,000.00 | 854,600,000.00 | 581,400,000.00 | 313,700,000.00 |
减:所得税(元) | 48,800,000.00 | 198,800,000.00 | 178,700,000.00 | 121,900,000.00 | 57,100,000.00 | 321,800,000.00 | 210,500,000.00 | 142,300,000.00 | 76,000,000.00 |
持续经营净利润(元) | 147,000,000.00 | 602,500,000.00 | 547,000,000.00 | 377,700,000.00 | 181,400,000.00 | 997,300,000.00 | 644,100,000.00 | 439,100,000.00 | 237,700,000.00 |
净利润(元) | 147,100,000.00 | 602,500,000.00 | 547,000,000.00 | 377,700,000.00 | 181,400,000.00 | 997,300,000.00 | 644,100,000.00 | 439,100,000.00 | 237,700,000.00 |
归属于母公司股东净利润(元) | 147,100,000.00 | 602,500,000.00 | 547,000,000.00 | 377,700,000.00 | 181,400,000.00 | 997,300,000.00 | 644,100,000.00 | 439,100,000.00 | 237,700,000.00 |
归属于普通股股东净利润(元) | 147,100,000.00 | 602,500,000.00 | 547,000,000.00 | 377,700,000.00 | 181,400,000.00 | 997,300,000.00 | 644,100,000.00 | 439,100,000.00 | 237,700,000.00 |
每股收益 | |||||||||
基本每股收益-普通股(元) | 7.24 | 28.87 | 26.02 | 17.78 | 8.42 | 44.78 | 28.83 | 19.60 | 10.43 |
摊薄每股收益-普通股(元) | 7.21 | 28.74 | 25.91 | 17.70 | 8.37 | 44.61 | 28.72 | 19.52 | 10.38 |
其他全面收益(元) | 5,300,000.00 | -13,400,000.00 | 2,800,000.00 | -3,000,000.00 | -12,700,000.00 | 75,000,000.00 | 74,600,000.00 | 51,800,000.00 | 29,800,000.00 |
全面收益总额(元) | 152,400,000.00 | 589,100,000.00 | 549,800,000.00 | 374,700,000.00 | 168,700,000.00 | 1,072,200,000.00 | 718,700,000.00 | 490,900,000.00 | 267,500,000.00 |
公告日期 | 2024-04-26 | 2024-02-29 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-03-01 | 2022-10-28 | 2022-07-28 | 2022-05-04 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||
核数师 |