| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 6,939,000,000.00 | 4,551,000,000.00 | 2,190,000,000.00 | 8,544,000,000.00 | 6,331,000,000.00 | 4,180,000,000.00 | 2,000,000,000.00 | 8,080,000,000.00 | 6,040,000,000.00 | 4,038,000,000.00 | 1,986,000,000.00 |
| 主营收入(元) | 6,939,000,000.00 | 4,551,000,000.00 | 2,190,000,000.00 | 8,544,000,000.00 | 6,331,000,000.00 | 4,180,000,000.00 | 2,000,000,000.00 | 8,080,000,000.00 | - | - | - |
| 营业成本(元) | 2,012,000,000.00 | 1,311,000,000.00 | 643,000,000.00 | 2,561,000,000.00 | 1,833,000,000.00 | 1,195,000,000.00 | 588,000,000.00 | 2,454,000,000.00 | 1,801,000,000.00 | 1,194,000,000.00 | 569,000,000.00 |
| 主营成本(元) | 2,012,000,000.00 | 1,311,000,000.00 | 643,000,000.00 | 2,561,000,000.00 | 1,833,000,000.00 | 1,195,000,000.00 | 588,000,000.00 | 2,454,000,000.00 | - | - | - |
| 毛利(元) | 4,927,000,000.00 | 3,240,000,000.00 | 1,547,000,000.00 | 5,983,000,000.00 | 4,498,000,000.00 | 2,985,000,000.00 | 1,412,000,000.00 | 5,626,000,000.00 | 4,239,000,000.00 | 2,844,000,000.00 | 1,417,000,000.00 |
| 减：研发费用(元) | 500,000,000.00 | 333,000,000.00 | 162,000,000.00 | 614,000,000.00 | 440,000,000.00 | 288,000,000.00 | 142,000,000.00 | 539,000,000.00 | 391,000,000.00 | 257,000,000.00 | 122,000,000.00 |
| 减：营销费用(元) | 1,693,000,000.00 | 1,128,000,000.00 | 547,000,000.00 | 2,151,000,000.00 | 1,586,000,000.00 | 1,061,000,000.00 | 505,000,000.00 | 2,009,000,000.00 | 1,495,000,000.00 | 994,000,000.00 | 465,000,000.00 |
| 减：折旧与摊销(元) | 107,000,000.00 | 72,000,000.00 | 37,000,000.00 | 149,000,000.00 | 112,000,000.00 | 74,000,000.00 | 37,000,000.00 | 150,000,000.00 | 115,000,000.00 | 78,000,000.00 | 41,000,000.00 |
| 减：其他营业费用(元) | 51,000,000.00 | - | 4,000,000.00 | 53,000,000.00 | 45,000,000.00 | 29,000,000.00 | 21,000,000.00 | 11,000,000.00 | 9,000,000.00 | 3,000,000.00 | 2,000,000.00 |
| 营业利润(元) | 2,576,000,000.00 | 1,707,000,000.00 | 797,000,000.00 | 3,016,000,000.00 | 2,315,000,000.00 | 1,533,000,000.00 | 707,000,000.00 | 2,917,000,000.00 | 2,229,000,000.00 | 1,512,000,000.00 | 787,000,000.00 |
| 加：利息支出(元) | -174,000,000.00 | -117,000,000.00 | -58,000,000.00 | -239,000,000.00 | -180,000,000.00 | -121,000,000.00 | -63,000,000.00 | -221,000,000.00 | -159,000,000.00 | -106,000,000.00 | -53,000,000.00 |
| 加：其他收入(支出)(元) | -1,000,000.00 | -17,000,000.00 | 8,000,000.00 | 159,000,000.00 | 151,000,000.00 | 157,000,000.00 | 53,000,000.00 | -40,000,000.00 | -6,000,000.00 | -9,000,000.00 | -7,000,000.00 |
| 税前利润其他项目(元) | - | -46,000,000.00 | - | - | - | - | - | - | - | - | - |
| 持续经营税前利润(元) | 2,401,000,000.00 | 1,527,000,000.00 | 747,000,000.00 | 2,936,000,000.00 | 2,286,000,000.00 | 1,569,000,000.00 | 697,000,000.00 | 2,656,000,000.00 | 2,064,000,000.00 | 1,397,000,000.00 | 727,000,000.00 |
| 减：所得税(元) | 486,000,000.00 | 304,000,000.00 | 148,000,000.00 | 596,000,000.00 | 469,000,000.00 | 348,000,000.00 | 146,000,000.00 | 545,000,000.00 | 413,000,000.00 | 274,000,000.00 | 133,000,000.00 |
| 持续经营净利润(元) | 1,915,000,000.00 | 1,223,000,000.00 | 599,000,000.00 | 2,340,000,000.00 | 1,817,000,000.00 | 1,221,000,000.00 | 551,000,000.00 | 2,111,000,000.00 | 1,651,000,000.00 | 1,123,000,000.00 | 594,000,000.00 |
| 净利润(元) | 1,915,000,000.00 | 1,223,000,000.00 | 599,000,000.00 | 2,340,000,000.00 | 1,817,000,000.00 | 1,221,000,000.00 | 551,000,000.00 | 2,111,000,000.00 | 1,651,000,000.00 | 1,123,000,000.00 | 594,000,000.00 |
| 减：少数股东损益(元) | 10,000,000.00 | - | - | -4,000,000.00 | -2,000,000.00 | -2,000,000.00 | -1,000,000.00 | -3,000,000.00 | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 |
| 归属于母公司股东净利润(元) | 1,905,000,000.00 | 1,223,000,000.00 | 599,000,000.00 | 2,344,000,000.00 | 1,819,000,000.00 | 1,223,000,000.00 | 552,000,000.00 | 2,114,000,000.00 | 1,653,000,000.00 | 1,124,000,000.00 | 595,000,000.00 |
| 归属于普通股股东净利润(元) | 1,905,000,000.00 | 1,223,000,000.00 | 599,000,000.00 | 2,344,000,000.00 | 1,819,000,000.00 | 1,223,000,000.00 | 552,000,000.00 | 2,114,000,000.00 | 1,653,000,000.00 | 1,124,000,000.00 | 595,000,000.00 |
| 每股股息－普通股(元) | 0.86 | 0.86 | 0.43 | 1.56 | 0.75 | 0.75 | 0.38 | 1.35 | 0.65 | 0.65 | 0.33 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 4.18 | 2.68 | 1.31 | 5.08 | 3.94 | 2.64 | 1.19 | 4.51 | 3.52 | 2.39 | 1.26 |
| 摊薄每股收益－普通股(元) | 4.18 | 2.67 | 1.31 | 5.07 | 3.93 | 2.64 | 1.19 | 4.49 | 3.51 | 2.38 | 1.26 |
| 其他全面收益(元) | -12,000,000.00 | -6,000,000.00 | -2,000,000.00 | -22,000,000.00 | 3,000,000.00 | -78,000,000.00 | -11,000,000.00 | -53,000,000.00 | -45,000,000.00 | 42,000,000.00 | 60,000,000.00 |
| 全面收益总额(元) | 1,903,000,000.00 | 1,217,000,000.00 | 597,000,000.00 | 2,318,000,000.00 | 1,820,000,000.00 | 1,143,000,000.00 | 540,000,000.00 | 2,058,000,000.00 | 1,606,000,000.00 | 1,165,000,000.00 | 654,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,893,000,000.00 | 1,217,000,000.00 | 597,000,000.00 | 2,322,000,000.00 | 1,822,000,000.00 | 1,145,000,000.00 | 541,000,000.00 | 2,061,000,000.00 | 1,608,000,000.00 | 1,166,000,000.00 | 655,000,000.00 |
| 非控股权益占全面收益总额(元) | 10,000,000.00 | - | - | -4,000,000.00 | -2,000,000.00 | -2,000,000.00 | -1,000,000.00 | -3,000,000.00 | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 |
| 公告日期 | 2024-11-04 | 2024-08-06 | 2024-05-02 | 2024-02-13 | 2023-11-02 | 2023-08-08 | 2023-05-04 | 2023-02-14 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |