2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 3,115,000,000.00 | 2,384,000,000.00 | 1,619,000,000.00 | 839,000,000.00 | 3,152,000,000.00 | 2,279,000,000.00 | 1,451,000,000.00 | 686,000,000.00 |
净利息收入(元) | 2,438,000,000.00 | 1,855,000,000.00 | 1,270,000,000.00 | 679,000,000.00 | 2,520,000,000.00 | 1,800,000,000.00 | 1,137,000,000.00 | 544,000,000.00 |
利息收入合计(元) | 3,947,000,000.00 | 2,907,000,000.00 | 1,897,000,000.00 | 920,000,000.00 | 2,705,000,000.00 | 1,870,000,000.00 | 1,163,000,000.00 | 555,000,000.00 |
利息支出合计(元) | 1,509,000,000.00 | 1,052,000,000.00 | 627,000,000.00 | 241,000,000.00 | 185,000,000.00 | 70,000,000.00 | 26,000,000.00 | 11,000,000.00 |
卡类收入(元) | 101,000,000.00 | 75,000,000.00 | 49,000,000.00 | 24,000,000.00 | 104,000,000.00 | 77,000,000.00 | 50,000,000.00 | 25,000,000.00 |
手续费及佣金收入(元) | 382,000,000.00 | 288,000,000.00 | 195,000,000.00 | 91,000,000.00 | 375,000,000.00 | 236,000,000.00 | 154,000,000.00 | 76,000,000.00 |
资产处置损益(元) | 57,000,000.00 | 5,000,000.00 | 1,000,000.00 | 1,000,000.00 | 18,000,000.00 | 10,000,000.00 | -16,000,000.00 | -17,000,000.00 |
投资银行及管理业务投资(元) | 58,000,000.00 | 44,000,000.00 | 29,000,000.00 | 15,000,000.00 | 55,000,000.00 | - | - | - |
减:贷款损失准备(元) | 132,000,000.00 | 132,000,000.00 | 91,000,000.00 | 45,000,000.00 | 122,000,000.00 | 79,000,000.00 | 8,000,000.00 | -33,000,000.00 |
其他收入(元) | 79,000,000.00 | 117,000,000.00 | 75,000,000.00 | 29,000,000.00 | 80,000,000.00 | 156,000,000.00 | 126,000,000.00 | 58,000,000.00 |
营业支出(元) | 2,097,000,000.00 | 1,516,000,000.00 | 1,020,000,000.00 | 512,000,000.00 | 1,878,000,000.00 | 1,407,000,000.00 | 928,000,000.00 | 464,000,000.00 |
薪酬和福利(元) | 1,275,000,000.00 | 974,000,000.00 | 663,000,000.00 | 339,000,000.00 | 1,235,000,000.00 | 931,000,000.00 | 619,000,000.00 | 312,000,000.00 |
占用和设备费(元) | 160,000,000.00 | 122,000,000.00 | 80,000,000.00 | 40,000,000.00 | 152,000,000.00 | 112,000,000.00 | 74,000,000.00 | 38,000,000.00 |
专业及合同服务费(元) | 62,000,000.00 | 45,000,000.00 | 29,000,000.00 | 13,000,000.00 | 57,000,000.00 | 42,000,000.00 | 28,000,000.00 | 14,000,000.00 |
营销费用(元) | 46,000,000.00 | 35,000,000.00 | 25,000,000.00 | 12,000,000.00 | 39,000,000.00 | 28,000,000.00 | 17,000,000.00 | 8,000,000.00 |
联邦存款保险费(元) | - | - | - | - | - | 36,000,000.00 | 23,000,000.00 | 10,000,000.00 |
非利息支出其他项目(元) | 554,000,000.00 | 340,000,000.00 | 223,000,000.00 | 108,000,000.00 | 395,000,000.00 | 258,000,000.00 | 167,000,000.00 | 82,000,000.00 |
营业利润计算(元) | 1,018,000,000.00 | 868,000,000.00 | 599,000,000.00 | 327,000,000.00 | 1,274,000,000.00 | 872,000,000.00 | 523,000,000.00 | 222,000,000.00 |
持续经营税前利润(元) | 886,000,000.00 | 736,000,000.00 | 508,000,000.00 | 282,000,000.00 | 1,152,000,000.00 | 793,000,000.00 | 515,000,000.00 | 255,000,000.00 |
减:所得税(元) | 206,000,000.00 | 182,000,000.00 | 129,000,000.00 | 78,000,000.00 | 245,000,000.00 | 170,000,000.00 | 109,000,000.00 | 52,000,000.00 |
持续经营净利润(元) | 680,000,000.00 | 554,000,000.00 | 379,000,000.00 | 204,000,000.00 | 907,000,000.00 | 623,000,000.00 | 406,000,000.00 | 203,000,000.00 |
净利润(元) | 680,000,000.00 | 554,000,000.00 | 379,000,000.00 | 204,000,000.00 | 907,000,000.00 | 623,000,000.00 | 406,000,000.00 | 203,000,000.00 |
归属于母公司股东净利润(元) | 680,000,000.00 | 554,000,000.00 | 379,000,000.00 | 204,000,000.00 | 907,000,000.00 | 623,000,000.00 | 406,000,000.00 | 203,000,000.00 |
减:归属于优先股净利润及其他项(元) | 32,000,000.00 | 22,000,000.00 | 15,000,000.00 | 6,000,000.00 | 29,000,000.00 | 22,000,000.00 | 16,000,000.00 | 8,000,000.00 |
归属于普通股股东净利润(元) | 648,000,000.00 | 532,000,000.00 | 364,000,000.00 | 198,000,000.00 | 878,000,000.00 | 601,000,000.00 | 390,000,000.00 | 195,000,000.00 |
每股股息 | ||||||||
每股收益 | ||||||||
基本每股收益-普通股(元) | 4.35 | 3.57 | 2.44 | 1.33 | 5.80 | 3.96 | 2.56 | 1.27 |
摊薄每股收益-普通股(元) | 4.35 | 3.57 | 2.44 | 1.33 | 5.79 | 3.96 | 2.56 | 1.27 |
其他全面收益(元) | 420,000,000.00 | 104,000,000.00 | 182,000,000.00 | 192,000,000.00 | -3,032,000,000.00 | -3,060,000,000.00 | -2,020,000,000.00 | -1,266,000,000.00 |
全面收益总额(元) | 1,100,000,000.00 | 658,000,000.00 | 561,000,000.00 | 396,000,000.00 | -2,125,000,000.00 | -2,437,000,000.00 | -1,614,000,000.00 | -1,063,000,000.00 |
公告日期 | 2024-02-23 | 2023-11-03 | 2023-08-04 | 2023-05-05 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-05-06 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |