| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 5,655,400,000.00 | 3,831,200,000.00 | 1,889,200,000.00 | 7,394,200,000.00 | 5,454,100,000.00 | 3,700,600,000.00 | 1,831,000,000.00 | 6,939,900,000.00 | 5,114,800,000.00 | 3,445,000,000.00 | 1,663,200,000.00 |
| 主营收入(元) | 5,655,400,000.00 | 3,831,200,000.00 | 1,889,200,000.00 | 7,394,200,000.00 | 5,454,100,000.00 | 3,700,600,000.00 | 1,831,000,000.00 | 6,939,900,000.00 | - | - | - |
| 营业成本(元) | 1,604,500,000.00 | 1,065,900,000.00 | 512,300,000.00 | 2,083,800,000.00 | 1,545,000,000.00 | 1,026,300,000.00 | 500,800,000.00 | 2,019,500,000.00 | 1,499,200,000.00 | 1,011,000,000.00 | 500,000,000.00 |
| 主营成本(元) | 1,604,500,000.00 | 1,065,900,000.00 | 512,300,000.00 | 2,083,800,000.00 | 1,545,000,000.00 | 1,026,300,000.00 | 500,800,000.00 | 2,019,500,000.00 | - | - | - |
| 毛利(元) | 4,050,900,000.00 | 2,765,300,000.00 | 1,376,900,000.00 | 5,310,400,000.00 | 3,909,100,000.00 | 2,674,300,000.00 | 1,330,200,000.00 | 4,920,400,000.00 | 3,615,600,000.00 | 2,434,000,000.00 | 1,163,200,000.00 |
| 减：研发费用(元) | 328,900,000.00 | 217,400,000.00 | 107,900,000.00 | 458,700,000.00 | 345,400,000.00 | 228,500,000.00 | 110,400,000.00 | 406,000,000.00 | 298,000,000.00 | 196,300,000.00 | 96,900,000.00 |
| 减：营销费用(元) | 2,182,900,000.00 | 1,473,200,000.00 | 736,200,000.00 | 2,838,900,000.00 | 2,116,600,000.00 | 1,441,800,000.00 | 715,900,000.00 | 2,761,700,000.00 | 2,034,600,000.00 | 1,379,700,000.00 | 684,500,000.00 |
| 减：折旧与摊销(元) | 434,300,000.00 | 286,100,000.00 | 142,100,000.00 | 561,500,000.00 | 416,600,000.00 | 271,600,000.00 | 133,400,000.00 | 526,800,000.00 | 395,300,000.00 | 263,800,000.00 | 130,800,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 292,800,000.00 | 3,000,000.00 | 3,000,000.00 | - |
| 减：其他营业费用(元) | 208,000,000.00 | 171,400,000.00 | 124,800,000.00 | 173,600,000.00 | 107,000,000.00 | 75,400,000.00 | 43,100,000.00 | 236,800,000.00 | 160,100,000.00 | 111,900,000.00 | 52,600,000.00 |
| 营业利润(元) | 896,700,000.00 | 617,200,000.00 | 265,900,000.00 | 1,277,700,000.00 | 923,500,000.00 | 656,900,000.00 | 327,300,000.00 | 696,300,000.00 | 724,600,000.00 | 479,300,000.00 | 198,400,000.00 |
| 加：利息支出(元) | -156,100,000.00 | -101,800,000.00 | -50,700,000.00 | -201,200,000.00 | -150,900,000.00 | -99,800,000.00 | -48,200,000.00 | -164,800,000.00 | -122,200,000.00 | -79,900,000.00 | -41,100,000.00 |
| 加：其他收入(支出)(元) | 7,000,000.00 | 1,900,000.00 | -100,000.00 | -9,300,000.00 | 10,300,000.00 | 6,500,000.00 | 7,700,000.00 | -128,000,000.00 | -124,100,000.00 | -98,700,000.00 | -56,100,000.00 |
| 持续经营税前利润(元) | 747,600,000.00 | 517,300,000.00 | 215,100,000.00 | 1,067,300,000.00 | 782,800,000.00 | 563,600,000.00 | 286,800,000.00 | 403,500,000.00 | 478,300,000.00 | 300,700,000.00 | 101,200,000.00 |
| 减：所得税(元) | 82,500,000.00 | 101,400,000.00 | 42,300,000.00 | 42,200,000.00 | 177,400,000.00 | 121,000,000.00 | 54,100,000.00 | 112,300,000.00 | 56,900,000.00 | 73,500,000.00 | 28,000,000.00 |
| 持续经营净利润(元) | 665,100,000.00 | 415,900,000.00 | 172,800,000.00 | 1,025,100,000.00 | 605,400,000.00 | 442,600,000.00 | 232,800,000.00 | 291,200,000.00 | 421,400,000.00 | 227,200,000.00 | 73,200,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | - | - | - | - | -58,800,000.00 | -58,800,000.00 | -58,800,000.00 | -58,800,000.00 |
| 净利润(元) | 665,100,000.00 | 415,900,000.00 | 172,800,000.00 | 1,025,100,000.00 | 605,400,000.00 | 442,600,000.00 | 232,800,000.00 | 232,400,000.00 | 362,600,000.00 | 168,400,000.00 | 14,400,000.00 |
| 减：少数股东损益(元) | 800,000.00 | 700,000.00 | 400,000.00 | 1,100,000.00 | 600,000.00 | 500,000.00 | 200,000.00 | 1,000,000.00 | 700,000.00 | 500,000.00 | 200,000.00 |
| 归属于母公司股东净利润(元) | 664,300,000.00 | 415,200,000.00 | 172,400,000.00 | 1,024,000,000.00 | 604,800,000.00 | 442,100,000.00 | 232,500,000.00 | 231,400,000.00 | 361,900,000.00 | 167,900,000.00 | 14,200,000.00 |
| 归属于普通股股东净利润(元) | 664,300,000.00 | 415,200,000.00 | 172,400,000.00 | 1,024,000,000.00 | 604,800,000.00 | 442,100,000.00 | 232,500,000.00 | 231,400,000.00 | 361,900,000.00 | 167,900,000.00 | 14,200,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 3.25 | 2.02 | 0.84 | 4.91 | 2.89 | 2.12 | 1.11 | 1.10 | 1.73 | 0.80 | 0.07 |
| 摊薄每股收益－普通股(元) | 3.24 | 2.01 | 0.84 | 4.88 | 2.88 | 2.10 | 1.11 | 1.10 | 1.72 | 0.80 | 0.07 |
| 其他全面收益(元) | -11,200,000.00 | -4,200,000.00 | -20,200,000.00 | -11,700,000.00 | -7,200,000.00 | 1,500,000.00 | 1,300,000.00 | -8,800,000.00 | -74,400,000.00 | -22,000,000.00 | 11,600,000.00 |
| 全面收益总额(元) | 653,900,000.00 | 411,700,000.00 | - | - | - | - | - | - | - | - | 84,800,000.00 |
| 本公司拥有人占全面收益总额(元) | 653,100,000.00 | 411,000,000.00 | 152,200,000.00 | 1,012,300,000.00 | 597,600,000.00 | 443,600,000.00 | 233,800,000.00 | 222,600,000.00 | 287,500,000.00 | 145,900,000.00 | 25,800,000.00 |
| 非控股权益占全面收益总额(元) | 800,000.00 | 700,000.00 | - | - | - | - | - | - | - | - | 59,000,000.00 |
| 公告日期 | 2024-10-30 | 2024-08-07 | 2024-05-02 | 2024-02-23 | 2023-11-07 | 2023-08-01 | 2023-05-02 | 2023-02-24 | 2022-11-02 | 2022-08-02 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |