2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 1,129,688,000.00 | 564,560,000.00 | 2,267,870,000.00 | 1,698,031,000.00 | 1,130,962,000.00 | 583,628,000.00 | 2,411,516,000.00 | 1,806,607,000.00 | 1,219,878,000.00 | 623,780,000.00 |
主营收入(元) | - | - | - | - | - | - | - | - | 1,155,338,000.00 | 590,099,000.00 |
其他业务收入(元) | 1,129,688,000.00 | 564,560,000.00 | 2,267,870,000.00 | 1,698,031,000.00 | 1,130,962,000.00 | 583,628,000.00 | 2,411,516,000.00 | 1,806,607,000.00 | 64,540,000.00 | 33,681,000.00 |
营业成本(元) | 735,386,000.00 | 369,197,000.00 | 1,454,842,000.00 | 1,086,482,000.00 | 728,568,000.00 | 379,002,000.00 | 1,559,388,000.00 | 1,166,809,000.00 | 800,295,000.00 | 422,624,000.00 |
主营成本(元) | 735,386,000.00 | 369,197,000.00 | 1,454,842,000.00 | 1,086,482,000.00 | 728,568,000.00 | 379,002,000.00 | 1,559,388,000.00 | 1,166,809,000.00 | - | - |
毛利(元) | 394,302,000.00 | 195,363,000.00 | 813,028,000.00 | 611,549,000.00 | 402,394,000.00 | 204,626,000.00 | 852,128,000.00 | 639,798,000.00 | 419,583,000.00 | 201,156,000.00 |
减:研发费用(元) | 138,895,000.00 | 69,039,000.00 | 295,503,000.00 | 222,923,000.00 | 151,315,000.00 | 75,775,000.00 | 261,807,000.00 | 188,181,000.00 | 126,974,000.00 | 64,098,000.00 |
减:营销费用(元) | 182,770,000.00 | 94,638,000.00 | 369,577,000.00 | 277,319,000.00 | 184,804,000.00 | 97,599,000.00 | 400,435,000.00 | 299,623,000.00 | 202,782,000.00 | 104,367,000.00 |
减:一般及行政费用(元) | 72,429,000.00 | 31,743,000.00 | 122,661,000.00 | 88,074,000.00 | 60,935,000.00 | 31,969,000.00 | 141,826,000.00 | 99,940,000.00 | 55,775,000.00 | 32,095,000.00 |
减:减值及拨备(元) | - | - | - | - | - | - | 14,830,000.00 | - | - | - |
加:其他收益(元) | 5,604,000.00 | 3,600,000.00 | 3,528,000.00 | 786,000.00 | 6,630,000.00 | 3,248,000.00 | 17,505,000.00 | 12,852,000.00 | 11,027,000.00 | 5,741,000.00 |
营业利润(元) | 5,812,000.00 | 3,543,000.00 | 28,815,000.00 | 24,019,000.00 | 11,970,000.00 | 2,531,000.00 | 50,735,000.00 | 64,906,000.00 | 45,079,000.00 | 6,337,000.00 |
加:利息收入(元) | 95,629,000.00 | 48,927,000.00 | 185,212,000.00 | 138,067,000.00 | 90,737,000.00 | 44,135,000.00 | 93,148,000.00 | 61,128,000.00 | 36,161,000.00 | 18,219,000.00 |
加:利息支出(元) | -4,000,000.00 | -2,136,000.00 | -10,420,000.00 | -8,305,000.00 | -6,166,000.00 | -3,109,000.00 | -12,770,000.00 | -9,588,000.00 | -6,425,000.00 | -3,069,000.00 |
加:权益性投资损益(元) | -4,590,000.00 | -7,395,000.00 | 78,148,000.00 | 83,675,000.00 | 74,803,000.00 | -6,819,000.00 | -494,318,000.00 | -93,578,000.00 | -68,526,000.00 | -35,689,000.00 |
加:公允价值变动损益(元) | 366,000.00 | 985,000.00 | 12,425,000.00 | 6,162,000.00 | -950,000.00 | 1,285,000.00 | 424,304,000.00 | 411,772,000.00 | -18,850,000.00 | -20,132,000.00 |
加:汇兑损益(元) | 1,893,000.00 | 768,000.00 | -2,906,000.00 | 5,252,000.00 | 10,395,000.00 | -9,921,000.00 | 11,666,000.00 | 24,709,000.00 | 15,277,000.00 | -3,364,000.00 |
加:资产处理损益(元) | - | - | - | - | - | - | - | - | 1,525,000.00 | 1,918,000.00 |
税前利润其他项目(元) | - | - | - | - | - | - | 63,378,000.00 | 62,291,000.00 | - | 2,115,000.00 |
持续经营税前利润(元) | 95,110,000.00 | 44,692,000.00 | 291,274,000.00 | 248,870,000.00 | 180,789,000.00 | 28,102,000.00 | 136,143,000.00 | 521,640,000.00 | 4,241,000.00 | -33,665,000.00 |
减:所得税(元) | 7,165,000.00 | 4,537,000.00 | 18,856,000.00 | 16,541,000.00 | 13,540,000.00 | 8,158,000.00 | 34,575,000.00 | 30,020,000.00 | 22,139,000.00 | -805,000.00 |
持续经营净利润(元) | 87,945,000.00 | 40,155,000.00 | 272,418,000.00 | 232,329,000.00 | 167,249,000.00 | 19,944,000.00 | 101,568,000.00 | 491,620,000.00 | -17,898,000.00 | -32,860,000.00 |
净利润(元) | 87,945,000.00 | 40,155,000.00 | 272,418,000.00 | 232,329,000.00 | 167,249,000.00 | 19,944,000.00 | 101,568,000.00 | 491,620,000.00 | -17,898,000.00 | -32,860,000.00 |
减:少数股东损益(元) | -9,407,000.00 | -5,131,000.00 | -29,398,000.00 | -23,652,000.00 | -15,840,000.00 | -8,042,000.00 | -27,323,000.00 | -14,807,000.00 | -9,072,000.00 | -5,383,000.00 |
归属于母公司股东净利润(元) | 97,352,000.00 | 45,286,000.00 | 301,816,000.00 | 255,981,000.00 | 183,089,000.00 | 27,986,000.00 | 128,891,000.00 | 506,427,000.00 | -8,826,000.00 | -27,477,000.00 |
减:归属于优先股净利润及其他项(元) | 694,000.00 | 347,000.00 | -45,535,000.00 | -45,885,000.00 | 5,132,000.00 | 2,566,000.00 | 9,426,000.00 | 6,896,000.00 | 4,500,000.00 | 2,250,000.00 |
归属于普通股股东净利润(元) | 96,658,000.00 | 44,939,000.00 | 347,351,000.00 | 301,866,000.00 | 177,957,000.00 | 25,420,000.00 | 119,465,000.00 | 499,531,000.00 | -13,326,000.00 | -29,727,000.00 |
每股收益 | ||||||||||
基本每股收益-普通股(元) | - | - | 0.27 | - | - | - | 0.08 | - | - | - |
摊薄每股收益-普通股(元) | - | - | 0.24 | - | - | - | 0.08 | - | - | - |
基本每股收益-ADS(元) | 1.59 | 0.73 | 5.31 | 4.53 | 2.58 | 0.36 | 1.66 | 6.90 | -0.18 | -0.41 |
摊薄每股收益-ADS(元) | 1.52 | 0.69 | 4.87 | 4.11 | 2.33 | 0.35 | 1.59 | 6.15 | -0.18 | -0.41 |
其他全面收益(元) | - | - | -35,327,000.00 | - | - | - | -246,959,000.00 | - | - | - |
全面收益总额(元) | 87,945,000.00 | - | - | - | - | - | - | - | - | - |
本公司拥有人占全面收益总额(元) | 97,352,000.00 | - | 312,024,000.00 | - | - | - | -127,494,000.00 | - | - | - |
非控股权益占全面收益总额(元) | -9,407,000.00 | - | - | - | - | - | - | - | - | - |
公告日期 | 2024-08-27 | 2024-05-28 | 2024-04-26 | 2023-11-29 | 2023-08-29 | 2023-05-30 | 2023-04-27 | 2022-11-28 | 2022-08-30 | 2022-05-31 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||||
核数师 |