| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 10,978,000,000.00 | 8,485,000,000.00 | 5,571,000,000.00 | 2,917,000,000.00 | 9,569,000,000.00 | 7,481,000,000.00 | 4,796,000,000.00 | 2,668,000,000.00 |
| 主营收入(元) | 89,000,000.00 | 69,000,000.00 | 46,000,000.00 | 25,000,000.00 | 368,000,000.00 | 7,419,000,000.00 | 4,756,000,000.00 | 2,649,000,000.00 |
| 其他业务收入(元) | 10,889,000,000.00 | 8,416,000,000.00 | 5,525,000,000.00 | 2,892,000,000.00 | 9,201,000,000.00 | 62,000,000.00 | 40,000,000.00 | 19,000,000.00 |
| 营业成本(元) | 8,701,000,000.00 | 6,611,000,000.00 | 4,322,000,000.00 | 2,209,000,000.00 | 7,829,000,000.00 | 6,059,000,000.00 | 3,978,000,000.00 | 2,197,000,000.00 |
| 主营成本(元) | 5,949,000,000.00 | 4,513,000,000.00 | 2,956,000,000.00 | 1,518,000,000.00 | 5,225,000,000.00 | 6,059,000,000.00 | 3,978,000,000.00 | 2,197,000,000.00 |
| 其他业务成本(元) | 2,752,000,000.00 | 2,098,000,000.00 | 1,366,000,000.00 | 691,000,000.00 | 2,604,000,000.00 | - | - | - |
| 毛利(元) | 2,277,000,000.00 | 1,874,000,000.00 | 1,249,000,000.00 | 708,000,000.00 | 1,740,000,000.00 | 1,422,000,000.00 | 818,000,000.00 | 471,000,000.00 |
| 减：一般及行政费用(元) | 638,000,000.00 | 485,000,000.00 | 316,000,000.00 | 163,000,000.00 | 594,000,000.00 | 449,000,000.00 | 292,000,000.00 | 151,000,000.00 |
| 减：减值及拨备(元) | 29,000,000.00 | 17,000,000.00 | 17,000,000.00 | 3,000,000.00 | 32,000,000.00 | 20,000,000.00 | 16,000,000.00 | - |
| 减：其他营业费用(元) | 504,000,000.00 | 376,000,000.00 | 243,000,000.00 | 126,000,000.00 | 485,000,000.00 | 365,000,000.00 | 238,000,000.00 | 129,000,000.00 |
| 营业利润(元) | 1,106,000,000.00 | 996,000,000.00 | 673,000,000.00 | 416,000,000.00 | 629,000,000.00 | 588,000,000.00 | 272,000,000.00 | 191,000,000.00 |
| 加：利息收入(元) | 169,000,000.00 | 124,000,000.00 | 78,000,000.00 | 38,000,000.00 | 84,000,000.00 | 51,000,000.00 | 26,000,000.00 | 12,000,000.00 |
| 加：权益性投资损益(元) | -45,000,000.00 | -32,000,000.00 | -28,000,000.00 | -17,000,000.00 | -28,000,000.00 | -4,000,000.00 | -19,000,000.00 | -1,000,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | -32,000,000.00 | - | -37,000,000.00 |
| 持续经营税前利润(元) | 1,230,000,000.00 | 1,088,000,000.00 | 723,000,000.00 | 437,000,000.00 | 685,000,000.00 | 603,000,000.00 | 279,000,000.00 | 165,000,000.00 |
| 减：所得税(元) | 329,000,000.00 | 296,000,000.00 | 196,000,000.00 | 125,000,000.00 | 207,000,000.00 | 183,000,000.00 | 86,000,000.00 | 55,000,000.00 |
| 持续经营净利润(元) | 901,000,000.00 | 792,000,000.00 | 527,000,000.00 | 312,000,000.00 | 478,000,000.00 | 420,000,000.00 | 193,000,000.00 | 110,000,000.00 |
| 税后利润其他项目(元) | - | 2,000,000.00 | - | 1,000,000.00 | - | - | - | - |
| 净利润(元) | 901,000,000.00 | 794,000,000.00 | 527,000,000.00 | 313,000,000.00 | 478,000,000.00 | 420,000,000.00 | 193,000,000.00 | 110,000,000.00 |
| 减：少数股东损益(元) | 74,000,000.00 | 64,000,000.00 | 41,000,000.00 | 24,000,000.00 | 36,000,000.00 | 31,000,000.00 | 10,000,000.00 | 10,000,000.00 |
| 归属于母公司股东净利润(元) | 827,000,000.00 | 730,000,000.00 | 486,000,000.00 | 289,000,000.00 | 442,000,000.00 | 389,000,000.00 | 183,000,000.00 | 100,000,000.00 |
| 归属于普通股股东净利润(元) | 827,000,000.00 | 730,000,000.00 | 486,000,000.00 | 289,000,000.00 | 442,000,000.00 | 389,000,000.00 | 183,000,000.00 | 100,000,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 1.99 | 1.75 | 1.16 | 0.69 | 1.05 | 0.92 | 0.43 | 0.23 |
| 摊薄每股收益－普通股(元) | 1.97 | 1.73 | 1.15 | 0.68 | 1.04 | 0.92 | 0.43 | 0.23 |
| 其他全面收益(元) | - | - | -245,000,000.00 | 14,000,000.00 | -431,000,000.00 | -573,000,000.00 | -267,000,000.00 | 13,000,000.00 |
| 全面收益总额(元) | - | - | 282,000,000.00 | 327,000,000.00 | 47,000,000.00 | -153,000,000.00 | -74,000,000.00 | 123,000,000.00 |
| 本公司拥有人占全面收益总额(元) | - | - | 273,000,000.00 | 301,000,000.00 | 71,000,000.00 | -101,000,000.00 | -45,000,000.00 | 111,000,000.00 |
| 非控股权益占全面收益总额(元) | - | - | 9,000,000.00 | 26,000,000.00 | -24,000,000.00 | -52,000,000.00 | -29,000,000.00 | 12,000,000.00 |
| 公告日期 | 2024-02-06 | 2023-10-31 | 2023-08-09 | 2023-05-08 | 2023-03-01 | 2022-11-09 | 2022-08-09 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |