| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,888,000,000.00 | 1,937,000,000.00 | 953,000,000.00 | 3,965,000,000.00 | 2,953,000,000.00 | 2,006,000,000.00 | 978,000,000.00 | 3,922,000,000.00 | 2,939,000,000.00 | 1,992,000,000.00 | 969,000,000.00 |
| 主营收入(元) | 2,888,000,000.00 | 1,937,000,000.00 | 953,000,000.00 | 3,965,000,000.00 | 2,953,000,000.00 | 2,006,000,000.00 | 978,000,000.00 | 3,922,000,000.00 | - | - | - |
| 营业成本(元) | 1,376,000,000.00 | 920,000,000.00 | 447,000,000.00 | 1,879,000,000.00 | 1,389,000,000.00 | 937,000,000.00 | 459,000,000.00 | 1,795,000,000.00 | 1,329,000,000.00 | 890,000,000.00 | 448,000,000.00 |
| 主营成本(元) | 1,376,000,000.00 | 920,000,000.00 | 447,000,000.00 | 1,879,000,000.00 | 1,389,000,000.00 | 937,000,000.00 | 459,000,000.00 | 1,795,000,000.00 | - | - | - |
| 毛利(元) | 1,512,000,000.00 | 1,017,000,000.00 | 506,000,000.00 | 2,086,000,000.00 | 1,564,000,000.00 | 1,069,000,000.00 | 519,000,000.00 | 2,127,000,000.00 | 1,610,000,000.00 | 1,102,000,000.00 | 521,000,000.00 |
| 减：研发费用(元) | 123,000,000.00 | 83,000,000.00 | 42,000,000.00 | 184,000,000.00 | 141,000,000.00 | 95,000,000.00 | 46,000,000.00 | 174,000,000.00 | 131,000,000.00 | 90,000,000.00 | 45,000,000.00 |
| 减：营销费用(元) | 1,204,000,000.00 | 814,000,000.00 | 415,000,000.00 | 1,613,000,000.00 | 1,204,000,000.00 | 832,000,000.00 | 416,000,000.00 | 1,589,000,000.00 | 1,187,000,000.00 | 786,000,000.00 | 376,000,000.00 |
| 减：减值及拨备(元) | 510,000,000.00 | 6,000,000.00 | 6,000,000.00 | 307,000,000.00 | 307,000,000.00 | - | - | 1,187,000,000.00 | 1,294,000,000.00 | - | - |
| 减：其他营业费用(元) | 45,000,000.00 | 22,000,000.00 | 1,000,000.00 | 67,000,000.00 | 70,000,000.00 | 64,000,000.00 | 59,000,000.00 | 114,000,000.00 | - | 10,000,000.00 | 3,000,000.00 |
| 营业利润(元) | -370,000,000.00 | 92,000,000.00 | 42,000,000.00 | -85,000,000.00 | -158,000,000.00 | 78,000,000.00 | -2,000,000.00 | -937,000,000.00 | -1,002,000,000.00 | 216,000,000.00 | 97,000,000.00 |
| 加：利息支出(元) | -53,000,000.00 | -35,000,000.00 | -18,000,000.00 | -81,000,000.00 | -58,000,000.00 | -40,000,000.00 | -19,000,000.00 | -60,000,000.00 | -41,000,000.00 | -27,000,000.00 | -12,000,000.00 |
| 加：其他收入(支出)(元) | 10,000,000.00 | 8,000,000.00 | 7,000,000.00 | -9,000,000.00 | -16,000,000.00 | -20,000,000.00 | -7,000,000.00 | -58,000,000.00 | -20,000,000.00 | -11,000,000.00 | 2,000,000.00 |
| 持续经营税前利润(元) | -413,000,000.00 | 65,000,000.00 | 31,000,000.00 | -175,000,000.00 | -232,000,000.00 | 18,000,000.00 | -28,000,000.00 | -1,055,000,000.00 | -1,063,000,000.00 | 178,000,000.00 | 87,000,000.00 |
| 减：所得税(元) | 69,000,000.00 | 52,000,000.00 | 14,000,000.00 | -43,000,000.00 | -28,000,000.00 | -44,000,000.00 | -5,000,000.00 | -105,000,000.00 | -128,000,000.00 | 36,000,000.00 | 18,000,000.00 |
| 持续经营净利润(元) | -482,000,000.00 | 13,000,000.00 | 17,000,000.00 | -132,000,000.00 | -204,000,000.00 | 62,000,000.00 | -23,000,000.00 | -950,000,000.00 | -935,000,000.00 | 142,000,000.00 | 69,000,000.00 |
| 净利润(元) | -482,000,000.00 | 13,000,000.00 | 17,000,000.00 | -132,000,000.00 | -204,000,000.00 | 62,000,000.00 | -23,000,000.00 | -950,000,000.00 | -935,000,000.00 | 142,000,000.00 | 69,000,000.00 |
| 减：少数股东损益(元) | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 | - | -5,000,000.00 | -5,000,000.00 | -4,000,000.00 | - | - | - | - |
| 归属于母公司股东净利润(元) | -480,000,000.00 | 14,000,000.00 | 18,000,000.00 | -132,000,000.00 | -199,000,000.00 | 67,000,000.00 | -19,000,000.00 | -950,000,000.00 | -935,000,000.00 | 142,000,000.00 | 69,000,000.00 |
| 归属于普通股股东净利润(元) | -480,000,000.00 | 14,000,000.00 | 18,000,000.00 | -132,000,000.00 | -199,000,000.00 | 67,000,000.00 | -19,000,000.00 | -950,000,000.00 | -935,000,000.00 | 142,000,000.00 | 69,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | -2.35 | 0.07 | 0.09 | -0.62 | -0.94 | 0.31 | -0.09 | -4.41 | -4.34 | 0.66 | 0.32 |
| 摊薄每股收益－普通股(元) | -2.35 | 0.07 | 0.09 | -0.62 | -0.94 | 0.31 | -0.09 | -4.41 | -4.34 | 0.66 | 0.32 |
| 其他全面收益(元) | - | -41,000,000.00 | -30,000,000.00 | -8,000,000.00 | -29,000,000.00 | 8,000,000.00 | 14,000,000.00 | -36,000,000.00 | -252,000,000.00 | -127,000,000.00 | -37,000,000.00 |
| 全面收益总额(元) | -482,000,000.00 | -28,000,000.00 | -13,000,000.00 | -140,000,000.00 | -233,000,000.00 | 70,000,000.00 | -9,000,000.00 | -986,000,000.00 | -1,187,000,000.00 | 15,000,000.00 | 32,000,000.00 |
| 本公司拥有人占全面收益总额(元) | -480,000,000.00 | -27,000,000.00 | -12,000,000.00 | -140,000,000.00 | -228,000,000.00 | 75,000,000.00 | -5,000,000.00 | -986,000,000.00 | -1,187,000,000.00 | 15,000,000.00 | 32,000,000.00 |
| 非控股权益占全面收益总额(元) | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 | - | -5,000,000.00 | -5,000,000.00 | -4,000,000.00 | - | - | - | - |
| 公告日期 | 2024-11-07 | 2024-07-31 | 2024-05-02 | 2024-02-29 | 2023-11-02 | 2023-08-07 | 2023-05-03 | 2023-03-01 | 2022-11-14 | 2022-11-07 | 2022-11-07 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |