| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 266,159,000,000.00 | 176,143,000,000.00 | 83,083,000,000.00 | 344,582,000,000.00 | 260,238,000,000.00 | 169,478,000,000.00 | 86,564,000,000.00 | 413,680,000,000.00 | 318,251,000,000.00 | 206,181,000,000.00 | 90,500,000,000.00 |
| 主营收入(元) | 258,189,000,000.00 | 170,397,000,000.00 | 80,411,000,000.00 | 334,697,000,000.00 | 253,009,000,000.00 | 164,439,000,000.00 | 83,644,000,000.00 | 398,675,000,000.00 | 305,511,000,000.00 | 198,999,000,000.00 | 87,734,000,000.00 |
| 其他业务收入(元) | 7,970,000,000.00 | 5,746,000,000.00 | 2,672,000,000.00 | 9,885,000,000.00 | 7,229,000,000.00 | 5,039,000,000.00 | 2,920,000,000.00 | 15,005,000,000.00 | 12,740,000,000.00 | 7,182,000,000.00 | 2,766,000,000.00 |
| 营业成本(元) | 153,061,000,000.00 | 101,800,000,000.00 | 47,601,000,000.00 | 193,029,000,000.00 | 146,677,000,000.00 | 93,601,000,000.00 | 46,003,000,000.00 | 228,959,000,000.00 | 178,198,000,000.00 | 118,001,000,000.00 | 52,388,000,000.00 |
| 主营成本(元) | 153,061,000,000.00 | 101,800,000,000.00 | 47,601,000,000.00 | 193,029,000,000.00 | 146,677,000,000.00 | 93,601,000,000.00 | 46,003,000,000.00 | 228,959,000,000.00 | - | - | - |
| 毛利(元) | 113,098,000,000.00 | 74,343,000,000.00 | 35,482,000,000.00 | 151,553,000,000.00 | 113,561,000,000.00 | 75,877,000,000.00 | 40,561,000,000.00 | 184,721,000,000.00 | 140,053,000,000.00 | 88,180,000,000.00 | 38,112,000,000.00 |
| 减：研发费用(元) | 29,416,000,000.00 | 19,196,000,000.00 | 9,239,000,000.00 | 37,636,000,000.00 | 27,604,000,000.00 | 18,570,000,000.00 | 9,577,000,000.00 | 43,634,000,000.00 | 32,921,000,000.00 | 21,386,000,000.00 | 10,414,000,000.00 |
| 减：营销费用(元) | 7,359,000,000.00 | 5,063,000,000.00 | 2,495,000,000.00 | 9,919,000,000.00 | 7,328,000,000.00 | 4,839,000,000.00 | 2,390,000,000.00 | 10,095,000,000.00 | 7,263,000,000.00 | 4,939,000,000.00 | 2,409,000,000.00 |
| 减：折旧与摊销(元) | 16,857,000,000.00 | 10,599,000,000.00 | 4,812,000,000.00 | 20,641,000,000.00 | 12,901,000,000.00 | 8,486,000,000.00 | 4,244,000,000.00 | 24,040,000,000.00 | 18,976,000,000.00 | 13,334,000,000.00 | 8,883,000,000.00 |
| 减：其他营业费用(元) | 20,406,000,000.00 | 13,451,000,000.00 | 6,567,000,000.00 | 29,725,000,000.00 | 22,993,000,000.00 | 331,000,000.00 | 7,388,000,000.00 | 28,401,000,000.00 | 382,000,000.00 | 228,000,000.00 | 108,000,000.00 |
| 营业利润(元) | 39,060,000,000.00 | 26,034,000,000.00 | 12,369,000,000.00 | 53,632,000,000.00 | 42,735,000,000.00 | 43,651,000,000.00 | 16,803,000,000.00 | 77,753,000,000.00 | 80,511,000,000.00 | 48,293,000,000.00 | 16,298,000,000.00 |
| 加：利息支出(元) | - | - | - | -849,000,000.00 | -577,000,000.00 | -408,000,000.00 | - | - | -591,000,000.00 | -382,000,000.00 | -188,000,000.00 |
| 加：其他收入(支出)(元) | - | - | - | - | - | -14,784,000,000.00 | - | - | -21,009,000,000.00 | -14,422,000,000.00 | -7,554,000,000.00 |
| 持续经营税前利润(元) | 39,060,000,000.00 | 26,034,000,000.00 | 12,369,000,000.00 | 52,783,000,000.00 | 42,158,000,000.00 | 28,459,000,000.00 | 16,803,000,000.00 | 77,753,000,000.00 | 58,911,000,000.00 | 33,489,000,000.00 | 8,556,000,000.00 |
| 减：所得税(元) | 11,952,000,000.00 | 7,897,000,000.00 | 3,803,000,000.00 | 15,429,000,000.00 | 12,816,000,000.00 | 8,463,000,000.00 | 4,960,000,000.00 | 20,176,000,000.00 | 14,389,000,000.00 | 9,165,000,000.00 | 2,806,000,000.00 |
| 持续经营净利润(元) | 27,108,000,000.00 | 18,137,000,000.00 | 8,566,000,000.00 | 37,354,000,000.00 | 29,342,000,000.00 | 19,996,000,000.00 | 11,843,000,000.00 | 57,577,000,000.00 | 44,522,000,000.00 | 24,324,000,000.00 | 5,750,000,000.00 |
| 净利润(元) | 27,108,000,000.00 | 18,137,000,000.00 | 8,566,000,000.00 | 37,354,000,000.00 | 29,342,000,000.00 | 19,996,000,000.00 | 11,843,000,000.00 | 57,577,000,000.00 | 44,522,000,000.00 | 24,324,000,000.00 | 5,750,000,000.00 |
| 减：少数股东损益(元) | 1,038,000,000.00 | 677,000,000.00 | 346,000,000.00 | 1,344,000,000.00 | 962,000,000.00 | 686,000,000.00 | 413,000,000.00 | 1,837,000,000.00 | 1,532,000,000.00 | 994,000,000.00 | 270,000,000.00 |
| 归属于母公司股东净利润(元) | 26,070,000,000.00 | 17,460,000,000.00 | 8,220,000,000.00 | 36,010,000,000.00 | 28,380,000,000.00 | 19,310,000,000.00 | 11,430,000,000.00 | 55,740,000,000.00 | 42,990,000,000.00 | 23,330,000,000.00 | 5,480,000,000.00 |
| 归属于普通股股东净利润(元) | 26,070,000,000.00 | 17,460,000,000.00 | 8,220,000,000.00 | 36,010,000,000.00 | 28,380,000,000.00 | 19,310,000,000.00 | 11,430,000,000.00 | 55,740,000,000.00 | 42,990,000,000.00 | 23,330,000,000.00 | 5,480,000,000.00 |
| 每股股息－普通股(元) | 2.85 | - | - | - | - | - | - | - | - | - | - |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 6.12 | 4.20 | 2.06 | 8.89 | 6.98 | 4.73 | 2.79 | 13.26 | 10.17 | 5.49 | 1.28 |
| 摊薄每股收益－普通股(元) | 6.12 | 4.20 | 2.06 | 8.89 | 6.98 | 4.73 | 2.79 | 13.26 | 10.17 | 5.49 | 1.28 |
| 其他全面收益(元) | - | -1,369,000,000.00 | -1,300,000,000.00 | 1,542,000,000.00 | 369,000,000.00 | 736,000,000.00 | 198,000,000.00 | 316,000,000.00 | -4,466,000,000.00 | -1,341,000,000.00 | 939,000,000.00 |
| 全面收益总额(元) | 27,108,000,000.00 | 16,768,000,000.00 | 7,266,000,000.00 | 38,896,000,000.00 | 29,711,000,000.00 | 20,732,000,000.00 | 12,041,000,000.00 | 57,893,000,000.00 | 40,056,000,000.00 | 22,983,000,000.00 | 6,689,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 26,070,000,000.00 | 16,262,000,000.00 | 7,040,000,000.00 | 37,291,000,000.00 | 28,562,000,000.00 | 19,923,000,000.00 | 11,605,000,000.00 | 56,234,000,000.00 | 38,951,000,000.00 | 22,077,000,000.00 | 6,330,000,000.00 |
| 非控股权益占全面收益总额(元) | 1,038,000,000.00 | 506,000,000.00 | 226,000,000.00 | 1,605,000,000.00 | 1,149,000,000.00 | 809,000,000.00 | 436,000,000.00 | 1,659,000,000.00 | 1,105,000,000.00 | 906,000,000.00 | 359,000,000.00 |
| 公告日期 | 2024-11-01 | 2024-08-05 | 2024-04-29 | 2024-02-28 | 2023-10-31 | 2023-08-01 | 2023-05-02 | 2023-02-22 | 2022-11-02 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |