| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 5,416,000,000.00 | 3,735,000,000.00 | 1,796,000,000.00 | 7,674,000,000.00 | 5,900,000,000.00 | 3,878,000,000.00 | 1,881,000,000.00 | 10,184,000,000.00 | 8,361,000,000.00 | 6,085,000,000.00 | 3,112,000,000.00 |
| 主营收入(元) | 5,416,000,000.00 | 3,735,000,000.00 | 1,796,000,000.00 | 7,674,000,000.00 | 5,900,000,000.00 | 3,878,000,000.00 | 1,881,000,000.00 | 10,184,000,000.00 | - | - | - |
| 营业成本(元) | 4,407,000,000.00 | 2,976,000,000.00 | 1,441,000,000.00 | 5,992,000,000.00 | 4,560,000,000.00 | 3,040,000,000.00 | 1,512,000,000.00 | 6,564,000,000.00 | 5,130,000,000.00 | 3,436,000,000.00 | 1,647,000,000.00 |
| 主营成本(元) | 4,407,000,000.00 | 2,976,000,000.00 | 1,441,000,000.00 | 5,992,000,000.00 | 4,560,000,000.00 | 3,040,000,000.00 | 1,512,000,000.00 | 6,564,000,000.00 | 5,130,000,000.00 | 3,436,000,000.00 | 1,647,000,000.00 |
| 毛利(元) | 1,009,000,000.00 | 759,000,000.00 | 355,000,000.00 | 1,682,000,000.00 | 1,340,000,000.00 | 838,000,000.00 | 369,000,000.00 | 3,620,000,000.00 | 3,231,000,000.00 | 2,649,000,000.00 | 1,465,000,000.00 |
| 减：营销费用(元) | 66,000,000.00 | 44,000,000.00 | 22,000,000.00 | 87,000,000.00 | 66,000,000.00 | 44,000,000.00 | 22,000,000.00 | 93,000,000.00 | 70,000,000.00 | 46,000,000.00 | 23,000,000.00 |
| 减：一般及行政费用(元) | 358,000,000.00 | 236,000,000.00 | 120,000,000.00 | 431,000,000.00 | 316,000,000.00 | 209,000,000.00 | 101,000,000.00 | 398,000,000.00 | 294,000,000.00 | 194,000,000.00 | 92,000,000.00 |
| 减：其他营业费用(元) | 41,000,000.00 | 13,000,000.00 | 17,000,000.00 | -22,000,000.00 | 50,000,000.00 | 30,000,000.00 | 10,000,000.00 | 49,000,000.00 | 19,000,000.00 | 18,000,000.00 | 6,000,000.00 |
| 营业利润(元) | 544,000,000.00 | 466,000,000.00 | 196,000,000.00 | 1,186,000,000.00 | 908,000,000.00 | 555,000,000.00 | 236,000,000.00 | 3,080,000,000.00 | 2,848,000,000.00 | 2,391,000,000.00 | 1,344,000,000.00 |
| 加：利息收入(元) | 43,000,000.00 | 29,000,000.00 | 16,000,000.00 | 76,000,000.00 | 54,000,000.00 | 30,000,000.00 | 12,000,000.00 | 25,000,000.00 | 9,000,000.00 | - | -1,000,000.00 |
| 加：利息支出(元) | -203,000,000.00 | -134,000,000.00 | -67,000,000.00 | -280,000,000.00 | -208,000,000.00 | -136,000,000.00 | -66,000,000.00 | -270,000,000.00 | -204,000,000.00 | -137,000,000.00 | -72,000,000.00 |
| 加：其他收入(支出)(元) | - | - | -11,000,000.00 | - | - | - | - | - | - | - | - |
| 税前利润其他项目(元) | -31,000,000.00 | -21,000,000.00 | - | -45,000,000.00 | -33,000,000.00 | -21,000,000.00 | -9,000,000.00 | -530,000,000.00 | -314,000,000.00 | -302,000,000.00 | -291,000,000.00 |
| 持续经营税前利润(元) | 353,000,000.00 | 340,000,000.00 | 134,000,000.00 | 937,000,000.00 | 721,000,000.00 | 428,000,000.00 | 173,000,000.00 | 2,305,000,000.00 | 2,339,000,000.00 | 1,952,000,000.00 | 980,000,000.00 |
| 减：所得税(元) | 38,000,000.00 | 53,000,000.00 | 20,000,000.00 | 98,000,000.00 | 101,000,000.00 | 47,000,000.00 | 22,000,000.00 | 425,000,000.00 | 470,000,000.00 | 393,000,000.00 | 209,000,000.00 |
| 持续经营净利润(元) | 315,000,000.00 | 287,000,000.00 | 114,000,000.00 | 839,000,000.00 | 620,000,000.00 | 381,000,000.00 | 151,000,000.00 | 1,880,000,000.00 | 1,869,000,000.00 | 1,559,000,000.00 | 771,000,000.00 |
| 净利润(元) | 315,000,000.00 | 287,000,000.00 | 114,000,000.00 | 839,000,000.00 | 620,000,000.00 | 381,000,000.00 | 151,000,000.00 | 1,880,000,000.00 | 1,869,000,000.00 | 1,559,000,000.00 | 771,000,000.00 |
| 归属于母公司股东净利润(元) | 315,000,000.00 | 287,000,000.00 | 114,000,000.00 | 839,000,000.00 | 620,000,000.00 | 381,000,000.00 | 151,000,000.00 | 1,880,000,000.00 | 1,869,000,000.00 | 1,559,000,000.00 | 771,000,000.00 |
| 归属于普通股股东净利润(元) | 315,000,000.00 | 287,000,000.00 | 114,000,000.00 | 839,000,000.00 | 620,000,000.00 | 381,000,000.00 | 151,000,000.00 | 1,880,000,000.00 | 1,869,000,000.00 | 1,559,000,000.00 | 771,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.43 | 0.39 | 0.16 | 1.15 | 0.85 | 0.52 | 0.21 | 2.53 | 2.51 | 2.09 | 1.03 |
| 摊薄每股收益－普通股(元) | 0.43 | 0.39 | 0.16 | 1.15 | 0.85 | 0.52 | 0.21 | 2.53 | 2.51 | 2.09 | 1.03 |
| 其他全面收益(元) | 14,000,000.00 | 1,000,000.00 | -1,000,000.00 | -46,000,000.00 | 24,000,000.00 | 22,000,000.00 | 7,000,000.00 | 232,000,000.00 | 61,000,000.00 | 81,000,000.00 | 29,000,000.00 |
| 全面收益总额(元) | 329,000,000.00 | 288,000,000.00 | 113,000,000.00 | 793,000,000.00 | 644,000,000.00 | 403,000,000.00 | 158,000,000.00 | 2,112,000,000.00 | 1,930,000,000.00 | 1,640,000,000.00 | 800,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 329,000,000.00 | 288,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-25 | 2024-07-26 | 2024-04-26 | 2024-02-16 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-02-17 | 2022-10-28 | 2022-07-29 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |