| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,144,400,000.00 | 1,397,500,000.00 | 695,400,000.00 | 2,949,800,000.00 | 2,217,800,000.00 | 1,470,400,000.00 | 716,600,000.00 | 2,886,900,000.00 | 2,178,200,000.00 | 1,491,300,000.00 | 720,000,000.00 |
| 主营收入(元) | 2,144,400,000.00 | 1,397,500,000.00 | 695,400,000.00 | 2,949,800,000.00 | 2,217,800,000.00 | 1,470,400,000.00 | 716,600,000.00 | 2,886,900,000.00 | - | - | - |
| 营业成本(元) | 1,419,500,000.00 | 937,300,000.00 | 465,200,000.00 | 1,820,600,000.00 | 1,366,800,000.00 | 907,700,000.00 | 445,300,000.00 | 1,750,700,000.00 | 1,304,100,000.00 | 885,200,000.00 | 435,400,000.00 |
| 主营成本(元) | 1,419,500,000.00 | 937,300,000.00 | 465,200,000.00 | 1,820,600,000.00 | 1,366,800,000.00 | 907,700,000.00 | 445,300,000.00 | 1,750,700,000.00 | - | - | - |
| 毛利(元) | 724,900,000.00 | 460,200,000.00 | 230,200,000.00 | 1,129,200,000.00 | 851,000,000.00 | 562,700,000.00 | 271,300,000.00 | 1,136,200,000.00 | 874,100,000.00 | 606,100,000.00 | 284,600,000.00 |
| 减：研发费用(元) | 50,600,000.00 | 35,100,000.00 | 17,600,000.00 | 68,400,000.00 | 50,000,000.00 | 33,600,000.00 | 17,100,000.00 | 58,500,000.00 | 42,600,000.00 | 29,000,000.00 | 14,600,000.00 |
| 减：营销费用(元) | 253,200,000.00 | 169,700,000.00 | 86,700,000.00 | 353,400,000.00 | 263,400,000.00 | 174,400,000.00 | 86,000,000.00 | 316,900,000.00 | 231,200,000.00 | 164,900,000.00 | 83,400,000.00 |
| 减：其他营业费用(元) | 10,800,000.00 | 6,400,000.00 | 3,100,000.00 | 31,400,000.00 | 22,500,000.00 | 16,900,000.00 | 12,900,000.00 | 26,800,000.00 | -4,000,000.00 | -5,900,000.00 | -3,100,000.00 |
| 营业利润(元) | 410,300,000.00 | 249,000,000.00 | 122,800,000.00 | 676,000,000.00 | 515,100,000.00 | 337,800,000.00 | 155,300,000.00 | 734,000,000.00 | 604,300,000.00 | 418,100,000.00 | 189,700,000.00 |
| 加：利息收入(元) | 14,800,000.00 | 10,200,000.00 | 6,200,000.00 | 28,000,000.00 | 18,600,000.00 | 9,800,000.00 | 4,800,000.00 | 5,100,000.00 | 2,200,000.00 | 700,000.00 | 300,000.00 |
| 加：利息支出(元) | -3,800,000.00 | -3,100,000.00 | -1,600,000.00 | -9,000,000.00 | -7,800,000.00 | -4,900,000.00 | -2,200,000.00 | -7,900,000.00 | -6,200,000.00 | -4,000,000.00 | -2,200,000.00 |
| 加：权益性投资损益(元) | 12,700,000.00 | 8,800,000.00 | 4,300,000.00 | 17,700,000.00 | - | 10,700,000.00 | 5,700,000.00 | 20,700,000.00 | 17,500,000.00 | 12,700,000.00 | 7,200,000.00 |
| 加：其他收入(支出)(元) | -700,000.00 | - | - | 3,000,000.00 | 3,900,000.00 | 100,000.00 | - | -51,300,000.00 | - | 200,000.00 | - |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | -114,700,000.00 | -49,100,000.00 | - | - |
| 持续经营税前利润(元) | 433,300,000.00 | 264,900,000.00 | 131,700,000.00 | 715,700,000.00 | 529,800,000.00 | 353,500,000.00 | 163,600,000.00 | 585,900,000.00 | 568,700,000.00 | 427,700,000.00 | 195,000,000.00 |
| 减：所得税(元) | 70,700,000.00 | 38,300,000.00 | 16,400,000.00 | 122,300,000.00 | 87,800,000.00 | 58,400,000.00 | 23,600,000.00 | - | 85,800,000.00 | 65,400,000.00 | 21,200,000.00 |
| 持续经营净利润(元) | 362,600,000.00 | 226,600,000.00 | 115,300,000.00 | 593,400,000.00 | 442,000,000.00 | 295,100,000.00 | 140,000,000.00 | 585,900,000.00 | 482,900,000.00 | 362,300,000.00 | 173,800,000.00 |
| 税后利润其他项目(元) | - | - | - | - | 14,400,000.00 | - | - | - | - | - | - |
| 净利润(元) | 362,600,000.00 | 226,600,000.00 | 115,300,000.00 | 593,400,000.00 | 456,400,000.00 | 295,100,000.00 | 140,000,000.00 | 585,900,000.00 | 482,900,000.00 | 362,300,000.00 | 173,800,000.00 |
| 归属于母公司股东净利润(元) | 362,600,000.00 | 226,600,000.00 | 115,300,000.00 | 593,400,000.00 | 456,400,000.00 | 295,100,000.00 | 140,000,000.00 | 585,900,000.00 | 482,900,000.00 | 362,300,000.00 | 173,800,000.00 |
| 归属于普通股股东净利润(元) | 362,600,000.00 | 226,600,000.00 | 115,300,000.00 | 593,400,000.00 | 456,400,000.00 | 295,100,000.00 | 140,000,000.00 | 585,900,000.00 | 482,900,000.00 | 362,300,000.00 | 173,800,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 4.96 | 3.09 | 1.57 | 7.98 | 6.13 | 3.96 | 1.88 | 7.87 | 6.49 | 4.87 | 2.34 |
| 摊薄每股收益－普通股(元) | 4.91 | 3.06 | 1.55 | 7.88 | 6.05 | 3.91 | 1.85 | 7.73 | 6.36 | 4.77 | 2.29 |
| 其他全面收益(元) | 7,500,000.00 | -73,100,000.00 | -48,500,000.00 | 39,200,000.00 | -40,000,000.00 | -500,000.00 | 14,600,000.00 | -23,400,000.00 | -148,900,000.00 | -86,300,000.00 | -22,800,000.00 |
| 全面收益总额(元) | 370,100,000.00 | 153,500,000.00 | 66,800,000.00 | 632,600,000.00 | 416,400,000.00 | 294,600,000.00 | 154,600,000.00 | 562,500,000.00 | 334,000,000.00 | 276,000,000.00 | 151,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 370,100,000.00 | 153,500,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-24 | 2024-07-25 | 2024-04-25 | 2024-02-20 | 2023-10-26 | 2023-07-27 | 2023-04-27 | 2023-02-21 | 2022-10-27 | 2022-07-28 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |