| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 784,844,000.00 | 517,182,000.00 | 251,135,000.00 | 1,014,974,000.00 | 749,642,000.00 | 494,372,000.00 | 245,659,000.00 |
| 净利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 527,231,000.00 | 349,727,000.00 | 175,278,000.00 | 725,103,000.00 | 546,976,000.00 | 364,374,000.00 | 182,532,000.00 |
| 利息收入合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 800,243,000.00 | 526,859,000.00 | 261,622,000.00 | 976,522,000.00 | 719,291,000.00 | 468,152,000.00 | 226,383,000.00 |
| 利息支出合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,012,000.00 | 177,132,000.00 | 86,344,000.00 | 251,419,000.00 | 172,315,000.00 | 103,778,000.00 | 43,851,000.00 |
| 卡类收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,165,000.00 | 43,544,000.00 | 19,669,000.00 | 59,718,000.00 | 42,660,000.00 | 27,791,000.00 | 13,361,000.00 |
| 抵押贷款业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,931,000.00 | 3,864,000.00 | 1,647,000.00 | 4,799,000.00 | 3,680,000.00 | 2,426,000.00 | 1,122,000.00 |
| 资产处置损益(元) | 会员可见 | 会员可见 | - | 会员可见 | 2,186,000.00 | 2,130,000.00 | - | 9,822,000.00 | -9,000.00 | -4,000.00 | -4,000.00 |
| 投资银行及管理业务投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,182,000.00 | 70,534,000.00 | 32,928,000.00 | 131,050,000.00 | 95,575,000.00 | 62,855,000.00 | 30,476,000.00 |
| 保险收入(元) | - | 会员可见 | 会员可见 | 会员可见 | 3,533,000.00 | 1,993,000.00 | 1,200,000.00 | 4,642,000.00 | 3,967,000.00 | 2,270,000.00 | 1,510,000.00 |
| 减：贷款损失准备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,374,000.00 | 34,952,000.00 | 15,138,000.00 | 88,071,000.00 | 63,255,000.00 | 44,841,000.00 | 29,011,000.00 |
| 其他收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,616,000.00 | 45,390,000.00 | 20,413,000.00 | 79,840,000.00 | 56,793,000.00 | 34,660,000.00 | 16,662,000.00 |
| 营业支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 468,563,000.00 | 304,840,000.00 | 149,072,000.00 | 561,633,000.00 | 413,987,000.00 | 274,298,000.00 | 133,045,000.00 |
| 薪酬和福利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 245,179,000.00 | 159,055,000.00 | 75,806,000.00 | 289,193,000.00 | 219,669,000.00 | 145,216,000.00 | 72,849,000.00 |
| 占用和设备费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,283,000.00 | 41,612,000.00 | 20,171,000.00 | 84,426,000.00 | 61,234,000.00 | 41,142,000.00 | 20,200,000.00 |
| 专业及合同服务费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,081,000.00 | 9,262,000.00 | 4,481,000.00 | 21,200,000.00 | 15,169,000.00 | 10,557,000.00 | 4,439,000.00 |
| 营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,267,000.00 | 4,168,000.00 | 1,990,000.00 | 11,845,000.00 | 9,579,000.00 | 7,417,000.00 | 2,456,000.00 |
| 联邦存款保险费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,254,000.00 | 6,372,000.00 | 3,982,000.00 | 15,887,000.00 | 7,979,000.00 | 5,445,000.00 | 2,582,000.00 |
| 数据处理成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,452,000.00 | 8,467,000.00 | 3,660,000.00 | 19,054,000.00 | 14,362,000.00 | 9,495,000.00 | 4,724,000.00 |
| 非利息支出其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,047,000.00 | 75,904,000.00 | 38,982,000.00 | 120,028,000.00 | 85,995,000.00 | 55,026,000.00 | 25,795,000.00 |
| 营业利润计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 316,281,000.00 | 212,342,000.00 | 102,063,000.00 | 453,341,000.00 | 335,655,000.00 | 220,074,000.00 | 112,614,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,907,000.00 | 177,390,000.00 | 86,925,000.00 | 365,270,000.00 | 272,400,000.00 | 175,233,000.00 | 83,603,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,567,000.00 | 42,459,000.00 | 21,202,000.00 | 96,245,000.00 | 66,880,000.00 | 43,976,000.00 | 20,941,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,340,000.00 | 134,931,000.00 | 65,723,000.00 | 269,025,000.00 | 205,520,000.00 | 131,257,000.00 | 62,662,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,340,000.00 | 134,931,000.00 | 65,723,000.00 | 269,025,000.00 | 205,520,000.00 | 131,257,000.00 | 62,662,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -129,000.00 | -103,000.00 | -38,000.00 | -131,000.00 | 272,000.00 | 175,000.00 | 258,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,469,000.00 | 135,034,000.00 | 65,761,000.00 | 269,156,000.00 | 205,248,000.00 | 131,082,000.00 | 62,404,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,469,000.00 | 135,034,000.00 | 65,761,000.00 | 269,156,000.00 | 205,248,000.00 | 131,082,000.00 | 62,404,000.00 |
| 每股股息 | |||||||||||
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.34 | 2.25 | 1.09 | 4.40 | 3.35 | 2.13 | 1.01 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.33 | 2.24 | 1.09 | 4.40 | 3.34 | 2.13 | 1.01 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,974,000.00 | -48,887,000.00 | -42,916,000.00 | 81,853,000.00 | -104,867,000.00 | 19,785,000.00 | 57,429,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 293,314,000.00 | 86,044,000.00 | 22,845,000.00 | 350,878,000.00 | 100,653,000.00 | 151,042,000.00 | 120,091,000.00 |
| 本公司拥有人应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 293,443,000.00 | 86,147,000.00 | - | 351,009,000.00 | 100,381,000.00 | 150,867,000.00 | 119,833,000.00 |
| 非控股权益应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -129,000.00 | -103,000.00 | - | -131,000.00 | 272,000.00 | 175,000.00 | 258,000.00 |
| 公告日期 | 2025-11-04 | 2025-07-31 | 2025-05-07 | 2025-02-28 | 2024-11-06 | 2024-08-02 | 2024-05-06 | 2024-02-29 | 2023-11-03 | 2023-08-03 | 2023-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |