2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 1,176,853,000.00 | 779,470,000.00 | 389,798,000.00 | 1,741,358,000.00 | 1,328,921,000.00 | 880,368,000.00 | 427,790,000.00 | 1,479,086,000.00 | 1,076,457,000.00 | 692,835,000.00 | 348,438,000.00 |
保单管理费收入(元) | - | 3,579,000.00 | 1,893,000.00 | 2,184,000.00 | - | - | 339,000.00 | - | - | - | - |
投资收益(元) | 5,136,000.00 | - | - | - | 1,158,000.00 | 867,000.00 | - | 2,518,000.00 | - | - | - |
其他收入(元) | 1,171,717,000.00 | 775,891,000.00 | 387,905,000.00 | 1,739,174,000.00 | 1,327,763,000.00 | 879,501,000.00 | 427,451,000.00 | 1,476,568,000.00 | 1,076,457,000.00 | 692,835,000.00 | 348,438,000.00 |
营业支出(元) | 630,280,000.00 | 436,050,000.00 | 222,038,000.00 | 989,042,000.00 | 735,022,000.00 | 478,432,000.00 | 246,745,000.00 | 866,983,000.00 | 632,189,000.00 | 385,378,000.00 | 198,620,000.00 |
一般及行政费用(元) | 166,092,000.00 | 114,655,000.00 | 57,991,000.00 | 235,619,000.00 | 180,396,000.00 | 117,547,000.00 | 60,469,000.00 | 166,759,000.00 | 66,224,000.00 | 43,925,000.00 | 23,084,000.00 |
折旧和摊销(元) | 371,954,000.00 | 256,249,000.00 | 118,768,000.00 | 574,212,000.00 | 444,728,000.00 | 299,957,000.00 | 156,409,000.00 | 503,403,000.00 | 362,654,000.00 | 256,858,000.00 | 135,572,000.00 |
其他经营支出(元) | 92,234,000.00 | 65,146,000.00 | 45,279,000.00 | 179,211,000.00 | 109,898,000.00 | 60,928,000.00 | 29,867,000.00 | 196,821,000.00 | 203,311,000.00 | 84,595,000.00 | 39,964,000.00 |
营业利润(元) | 546,573,000.00 | 343,420,000.00 | 167,760,000.00 | 752,316,000.00 | 593,899,000.00 | 401,936,000.00 | 181,045,000.00 | 612,103,000.00 | 444,268,000.00 | 307,457,000.00 | 149,818,000.00 |
加:税前利润其他项目(元) | -109,044,000.00 | -26,587,000.00 | - | - | 459,000.00 | 62,333,000.00 | 128,515,000.00 | 14,103,000.00 | -33,691,000.00 | -9,411,000.00 | 14,258,000.00 |
持续经营税前利润(元) | 437,529,000.00 | 316,833,000.00 | 167,760,000.00 | 752,316,000.00 | 594,358,000.00 | 464,269,000.00 | 309,560,000.00 | 626,206,000.00 | 410,577,000.00 | 298,046,000.00 | 164,076,000.00 |
减:所得税(元) | 23,937,000.00 | 14,893,000.00 | 8,674,000.00 | 44,052,000.00 | 30,338,000.00 | 25,248,000.00 | 15,119,000.00 | 27,724,000.00 | 21,598,000.00 | 13,335,000.00 | 7,083,000.00 |
持续经营净利润(元) | 413,592,000.00 | 301,940,000.00 | 159,086,000.00 | 708,264,000.00 | 564,020,000.00 | 439,021,000.00 | 294,441,000.00 | 598,482,000.00 | 388,979,000.00 | 284,711,000.00 | 156,993,000.00 |
净利润(元) | 413,592,000.00 | 301,940,000.00 | 159,086,000.00 | 708,264,000.00 | 564,020,000.00 | 439,021,000.00 | 294,441,000.00 | 598,482,000.00 | 388,979,000.00 | 284,711,000.00 | 156,993,000.00 |
减:少数股东损益(元) | -224,000.00 | -178,000.00 | -137,000.00 | -70,000.00 | -20,000.00 | 21,000.00 | 61,000.00 | -657,000.00 | -622,000.00 | 38,000.00 | -2,000.00 |
归属于母公司股东净利润(元) | 413,816,000.00 | 302,118,000.00 | 159,223,000.00 | 708,334,000.00 | 564,040,000.00 | 439,000,000.00 | 294,380,000.00 | 599,139,000.00 | 389,601,000.00 | 284,673,000.00 | 156,995,000.00 |
归属于普通股股东净利润(元) | 413,816,000.00 | 302,118,000.00 | 159,223,000.00 | 708,334,000.00 | 564,040,000.00 | 439,000,000.00 | 294,380,000.00 | 599,139,000.00 | 389,601,000.00 | 284,673,000.00 | 156,995,000.00 |
每股股息 | |||||||||||
每股收益 | |||||||||||
基本每股收益-普通股(元) | 1.88 | 1.37 | 0.72 | 3.29 | 2.64 | 2.06 | 1.39 | 3.00 | 1.98 | 1.48 | 0.82 |
摊薄每股收益-普通股(元) | 1.88 | 1.37 | 0.72 | 3.28 | 2.63 | 2.05 | 1.39 | 2.99 | 1.98 | 1.47 | 0.82 |
其他全面收益(元) | 16,839,000.00 | 1,951,000.00 | 2,094,000.00 | 28,993,000.00 | 1,708,000.00 | 3,736,000.00 | -806,000.00 | -62,105,000.00 | -76,930,000.00 | -44,487,000.00 | -20,470,000.00 |
全面收益总额(元) | 430,431,000.00 | 303,891,000.00 | 161,180,000.00 | 737,257,000.00 | 565,728,000.00 | 442,757,000.00 | 293,635,000.00 | 536,377,000.00 | 312,049,000.00 | 240,224,000.00 | 136,523,000.00 |
本公司拥有人应占全面收益总额(元) | 430,696,000.00 | 304,345,000.00 | 161,574,000.00 | 737,247,000.00 | 566,000,000.00 | 442,849,000.00 | 293,602,000.00 | 537,029,000.00 | 313,214,000.00 | 240,186,000.00 | 136,525,000.00 |
非控股权益应占全面收益总额(元) | -265,000.00 | -454,000.00 | -394,000.00 | 10,000.00 | -272,000.00 | -92,000.00 | 33,000.00 | -652,000.00 | -1,165,000.00 | 38,000.00 | -2,000.00 |
公告日期 | 2024-10-30 | 2024-07-31 | 2024-05-01 | 2024-02-09 | 2023-11-03 | 2023-07-28 | 2023-04-28 | 2023-02-10 | 2022-11-04 | 2022-07-29 | 2022-04-29 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||||
核数师 |