| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 7,760,000,000.00 | 5,107,000,000.00 | 2,771,000,000.00 | 10,907,000,000.00 | 8,123,000,000.00 | 5,564,000,000.00 | 3,081,000,000.00 | 10,965,000,000.00 | 8,035,000,000.00 | 5,014,000,000.00 | 2,524,000,000.00 |
| 主营收入(元) | 7,760,000,000.00 | 5,107,000,000.00 | 2,771,000,000.00 | 10,907,000,000.00 | 8,123,000,000.00 | 5,564,000,000.00 | 3,081,000,000.00 | 10,965,000,000.00 | 8,035,000,000.00 | 5,014,000,000.00 | 2,524,000,000.00 |
| 营业成本(元) | 1,467,000,000.00 | 950,000,000.00 | 526,000,000.00 | 1,884,000,000.00 | 1,458,000,000.00 | 974,000,000.00 | 553,000,000.00 | 3,369,000,000.00 | 2,650,000,000.00 | 1,660,000,000.00 | 803,000,000.00 |
| 主营成本(元) | 1,467,000,000.00 | 950,000,000.00 | 526,000,000.00 | 1,884,000,000.00 | 1,458,000,000.00 | 974,000,000.00 | 553,000,000.00 | 3,369,000,000.00 | 2,650,000,000.00 | 1,660,000,000.00 | - |
| 毛利(元) | 6,293,000,000.00 | 4,157,000,000.00 | 2,245,000,000.00 | 9,023,000,000.00 | 6,665,000,000.00 | 4,590,000,000.00 | 2,528,000,000.00 | 7,596,000,000.00 | 5,385,000,000.00 | 3,354,000,000.00 | 1,721,000,000.00 |
| 减：营销费用(元) | 520,000,000.00 | 350,000,000.00 | 186,000,000.00 | 665,000,000.00 | 483,000,000.00 | 337,000,000.00 | 176,000,000.00 | 636,000,000.00 | 477,000,000.00 | 314,000,000.00 | 154,000,000.00 |
| 减：折旧与摊销(元) | 1,654,000,000.00 | 1,088,000,000.00 | 548,000,000.00 | 2,071,000,000.00 | 1,542,000,000.00 | 1,021,000,000.00 | 506,000,000.00 | 2,009,000,000.00 | 1,504,000,000.00 | 1,004,000,000.00 | 498,000,000.00 |
| 减：其他营业费用(元) | 1,573,000,000.00 | 1,011,000,000.00 | 499,000,000.00 | 1,976,000,000.00 | 1,416,000,000.00 | 1,002,000,000.00 | 486,000,000.00 | 1,933,000,000.00 | 1,458,000,000.00 | 910,000,000.00 | 424,000,000.00 |
| 加：其他收益(元) | - | - | - | - | - | - | - | - | - | - | 9,000,000.00 |
| 营业利润(元) | 2,546,000,000.00 | 1,708,000,000.00 | 1,012,000,000.00 | 4,311,000,000.00 | 3,224,000,000.00 | 2,230,000,000.00 | 1,360,000,000.00 | 3,018,000,000.00 | 1,946,000,000.00 | 1,126,000,000.00 | 654,000,000.00 |
| 加：利息收入(元) | - | - | - | - | 39,000,000.00 | 23,000,000.00 | 10,000,000.00 | 20,000,000.00 | 13,000,000.00 | 8,000,000.00 | 3,000,000.00 |
| 加：利息支出(元) | -1,026,000,000.00 | -688,000,000.00 | -349,000,000.00 | -1,236,000,000.00 | -953,000,000.00 | -623,000,000.00 | -304,000,000.00 | -1,167,000,000.00 | -871,000,000.00 | -575,000,000.00 | -289,000,000.00 |
| 加：权益性投资损益(元) | 431,000,000.00 | 284,000,000.00 | 137,000,000.00 | 589,000,000.00 | 434,000,000.00 | 307,000,000.00 | 147,000,000.00 | 637,000,000.00 | 492,000,000.00 | 299,000,000.00 | 136,000,000.00 |
| 加：其他收入(支出)(元) | 427,000,000.00 | 106,000,000.00 | 55,000,000.00 | 207,000,000.00 | 114,000,000.00 | 60,000,000.00 | 28,000,000.00 | 34,000,000.00 | 9,000,000.00 | 14,000,000.00 | 6,000,000.00 |
| 税前利润其他项目(元) | - | - | - | 534,000,000.00 | - | - | - | - | - | - | - |
| 持续经营税前利润(元) | 2,378,000,000.00 | 1,410,000,000.00 | 855,000,000.00 | 4,405,000,000.00 | 2,858,000,000.00 | 1,997,000,000.00 | 1,241,000,000.00 | 2,542,000,000.00 | 1,589,000,000.00 | 872,000,000.00 | 510,000,000.00 |
| 减：所得税(元) | 549,000,000.00 | 322,000,000.00 | 193,000,000.00 | 1,005,000,000.00 | 635,000,000.00 | 459,000,000.00 | 284,000,000.00 | 425,000,000.00 | 169,000,000.00 | 73,000,000.00 | 118,000,000.00 |
| 持续经营净利润(元) | 1,829,000,000.00 | 1,088,000,000.00 | 662,000,000.00 | 3,400,000,000.00 | 2,223,000,000.00 | 1,538,000,000.00 | 957,000,000.00 | 2,117,000,000.00 | 1,420,000,000.00 | 799,000,000.00 | 392,000,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | -97,000,000.00 | -88,000,000.00 | -87,000,000.00 | - | - | - | - | - |
| 净利润(元) | 1,829,000,000.00 | 1,088,000,000.00 | 662,000,000.00 | 3,303,000,000.00 | 2,135,000,000.00 | 1,451,000,000.00 | 957,000,000.00 | 2,117,000,000.00 | 1,420,000,000.00 | 799,000,000.00 | 392,000,000.00 |
| 减：少数股东损益(元) | 90,000,000.00 | 55,000,000.00 | 30,000,000.00 | 124,000,000.00 | 94,000,000.00 | 64,000,000.00 | 30,000,000.00 | 68,000,000.00 | 40,000,000.00 | 19,000,000.00 | 12,000,000.00 |
| 归属于母公司股东净利润(元) | 1,739,000,000.00 | 1,033,000,000.00 | 632,000,000.00 | 3,179,000,000.00 | 2,041,000,000.00 | 1,387,000,000.00 | 927,000,000.00 | 2,049,000,000.00 | 1,380,000,000.00 | 780,000,000.00 | 380,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 3,000,000.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 3,000,000.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 |
| 归属于普通股股东净利润(元) | 1,737,000,000.00 | 1,032,000,000.00 | 631,000,000.00 | 3,176,000,000.00 | 2,039,000,000.00 | 1,386,000,000.00 | 926,000,000.00 | 2,046,000,000.00 | 1,378,000,000.00 | 779,000,000.00 | 379,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.43 | 0.85 | 0.52 | 2.61 | 1.67 | 1.14 | 0.76 | 1.68 | 1.13 | 0.64 | 0.31 |
| 摊薄每股收益－普通股(元) | 1.42 | 0.84 | 0.52 | 2.60 | 1.67 | 1.13 | 0.76 | 1.67 | 1.13 | 0.64 | 0.31 |
| 其他全面收益(元) | - | 13,000,000.00 | 10,000,000.00 | 25,000,000.00 | 72,000,000.00 | 36,000,000.00 | 21,000,000.00 | 9,000,000.00 | 6,000,000.00 | 10,000,000.00 | 5,000,000.00 |
| 全面收益总额(元) | 1,829,000,000.00 | 1,101,000,000.00 | 672,000,000.00 | 3,328,000,000.00 | 2,207,000,000.00 | 1,487,000,000.00 | 978,000,000.00 | 2,126,000,000.00 | 1,426,000,000.00 | 809,000,000.00 | 397,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,739,000,000.00 | 1,046,000,000.00 | 642,000,000.00 | 3,204,000,000.00 | 2,113,000,000.00 | 1,423,000,000.00 | 948,000,000.00 | 2,058,000,000.00 | 1,386,000,000.00 | 790,000,000.00 | 385,000,000.00 |
| 非控股权益占全面收益总额(元) | 90,000,000.00 | 55,000,000.00 | 30,000,000.00 | 124,000,000.00 | 94,000,000.00 | 64,000,000.00 | 30,000,000.00 | 68,000,000.00 | 40,000,000.00 | 19,000,000.00 | 12,000,000.00 |
| 公告日期 | 2024-11-06 | 2024-08-05 | 2024-05-06 | 2024-02-21 | 2023-11-01 | 2023-08-02 | 2023-05-03 | 2023-02-27 | 2022-10-31 | 2022-08-01 | 2022-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |