| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 47,710,600,000.00 | 35,707,600,000.00 | 23,462,300,000.00 | 12,481,600,000.00 | 59,043,100,000.00 | 45,165,400,000.00 | 29,504,100,000.00 | 12,382,000,000.00 |
| 主营收入(元) | 47,710,600,000.00 | 35,707,600,000.00 | 23,462,300,000.00 | 12,481,600,000.00 | 59,043,100,000.00 | - | - | - |
| 营业成本(元) | 46,652,400,000.00 | 34,881,800,000.00 | 22,917,900,000.00 | 12,218,900,000.00 | 57,954,100,000.00 | 44,358,700,000.00 | 29,019,800,000.00 | 12,151,100,000.00 |
| 主营成本(元) | 46,652,400,000.00 | 34,881,800,000.00 | 22,917,900,000.00 | 12,218,900,000.00 | 57,954,100,000.00 | - | - | - |
| 毛利(元) | 1,058,200,000.00 | 825,800,000.00 | 544,400,000.00 | 262,700,000.00 | 1,089,100,000.00 | 806,700,000.00 | 484,400,000.00 | 230,900,000.00 |
| 减：一般及行政费用(元) | 308,000,000.00 | 235,900,000.00 | 159,800,000.00 | 79,000,000.00 | 308,700,000.00 | 238,800,000.00 | 157,100,000.00 | 74,700,000.00 |
| 减：减值及拨备(元) | 32,800,000.00 | 300,000.00 | 300,000.00 | - | 600,000.00 | - | - | - |
| 减：其他营业费用(元) | 519,500,000.00 | 376,300,000.00 | 244,200,000.00 | 119,200,000.00 | 506,600,000.00 | 373,500,000.00 | 233,200,000.00 | 114,900,000.00 |
| 营业利润(元) | 198,000,000.00 | 213,300,000.00 | 140,100,000.00 | 64,600,000.00 | 273,200,000.00 | 194,400,000.00 | 94,100,000.00 | 41,300,000.00 |
| 加：利息支出(元) | -127,700,000.00 | -95,400,000.00 | -66,800,000.00 | -34,300,000.00 | -110,600,000.00 | -74,800,000.00 | -40,900,000.00 | -14,300,000.00 |
| 加：其他收入(支出)(元) | -3,600,000.00 | -4,700,000.00 | -6,300,000.00 | -3,500,000.00 | -17,500,000.00 | -1,900,000.00 | 1,700,000.00 | 5,700,000.00 |
| 持续经营税前利润(元) | 66,700,000.00 | 113,300,000.00 | 67,000,000.00 | 26,700,000.00 | 145,100,000.00 | 117,700,000.00 | 54,900,000.00 | 32,600,000.00 |
| 减：所得税(元) | 13,000,000.00 | 24,800,000.00 | 14,000,000.00 | 4,200,000.00 | 29,200,000.00 | 22,700,000.00 | 3,800,000.00 | 6,400,000.00 |
| 持续经营净利润(元) | 53,700,000.00 | 88,500,000.00 | 53,000,000.00 | 22,500,000.00 | 115,900,000.00 | 95,000,000.00 | 51,100,000.00 | 26,300,000.00 |
| 净利润(元) | 53,700,000.00 | 88,500,000.00 | 53,000,000.00 | 22,600,000.00 | 115,900,000.00 | 95,000,000.00 | 51,100,000.00 | 26,300,000.00 |
| 减：少数股东损益(元) | 800,000.00 | 900,000.00 | 300,000.00 | -200,000.00 | 1,700,000.00 | 1,800,000.00 | 400,000.00 | -100,000.00 |
| 归属于母公司股东净利润(元) | 52,900,000.00 | 87,700,000.00 | 52,700,000.00 | 22,800,000.00 | 114,100,000.00 | 93,200,000.00 | 50,700,000.00 | 26,300,000.00 |
| 归属于普通股股东净利润(元) | 52,900,000.00 | 87,700,000.00 | 52,700,000.00 | 22,800,000.00 | 114,100,000.00 | 93,200,000.00 | 50,700,000.00 | 26,300,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 0.86 | 1.42 | 0.85 | 0.37 | 1.83 | 1.49 | 0.81 | 0.42 |
| 摊薄每股收益－普通股(元) | 0.86 | 1.41 | 0.84 | 0.36 | 1.82 | 1.48 | 0.80 | 0.41 |
| 其他全面收益(元) | 11,800,000.00 | -9,700,000.00 | 13,700,000.00 | 3,500,000.00 | -23,900,000.00 | -54,600,000.00 | -37,300,000.00 | -28,700,000.00 |
| 全面收益总额(元) | 65,500,000.00 | 78,800,000.00 | 66,800,000.00 | 26,100,000.00 | 91,900,000.00 | 40,400,000.00 | 13,700,000.00 | -2,400,000.00 |
| 本公司拥有人占全面收益总额(元) | 64,700,000.00 | 77,900,000.00 | 66,400,000.00 | 26,300,000.00 | 90,200,000.00 | 38,600,000.00 | 13,400,000.00 | -2,300,000.00 |
| 非控股权益占全面收益总额(元) | 800,000.00 | 900,000.00 | 300,000.00 | -200,000.00 | 1,700,000.00 | 1,800,000.00 | 400,000.00 | -100,000.00 |
| 公告日期 | 2024-02-23 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-02-24 | 2022-10-28 | 2022-07-29 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |