| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,283,499,000.00 | 2,461,554,000.00 | 1,643,810,000.00 | 832,714,000.00 | 3,289,978,000.00 | 2,428,487,000.00 | 1,600,881,000.00 | 764,605,000.00 |
| 主营收入(元) | 3,283,499,000.00 | 2,461,554,000.00 | 1,643,810,000.00 | 832,714,000.00 | 3,289,978,000.00 | - | - | - |
| 营业成本(元) | 1,417,559,000.00 | 1,062,265,000.00 | 703,842,000.00 | 359,729,000.00 | 1,457,908,000.00 | - | - | - |
| 主营成本(元) | 1,417,559,000.00 | 1,062,265,000.00 | 703,842,000.00 | 359,729,000.00 | 1,457,908,000.00 | - | - | - |
| 毛利(元) | 1,865,940,000.00 | 1,399,289,000.00 | 939,968,000.00 | 472,985,000.00 | 1,832,070,000.00 | 2,428,487,000.00 | 1,600,881,000.00 | 764,605,000.00 |
| 减：折旧与摊销(元) | 299,509,000.00 | 223,797,000.00 | 149,211,000.00 | 74,313,000.00 | 279,923,000.00 | 206,097,000.00 | 135,700,000.00 | 67,229,000.00 |
| 减：其他营业费用(元) | 1,390,015,000.00 | 1,037,008,000.00 | 690,173,000.00 | 345,286,000.00 | 1,229,071,000.00 | 1,987,695,000.00 | 1,306,747,000.00 | 613,865,000.00 |
| 营业利润(元) | 176,416,000.00 | 138,484,000.00 | 100,584,000.00 | 53,386,000.00 | 323,076,000.00 | 234,695,000.00 | 158,434,000.00 | 83,511,000.00 |
| 加：利息收入(元) | 6,701,000.00 | 5,178,000.00 | 3,451,000.00 | 1,552,000.00 | 1,731,000.00 | 980,000.00 | 588,000.00 | 275,000.00 |
| 加：利息支出(元) | -33,535,000.00 | -24,716,000.00 | -16,055,000.00 | -7,916,000.00 | -11,828,000.00 | -6,004,000.00 | -3,226,000.00 | -1,439,000.00 |
| 加：权益性投资损益(元) | -1,046,000.00 | -954,000.00 | -844,000.00 | -81,000.00 | 12,195,000.00 | 14,403,000.00 | 14,289,000.00 | - |
| 加：其他收入(支出)(元) | -477,000.00 | -377,000.00 | -93,000.00 | -7,000.00 | -388,000.00 | -276,000.00 | -199,000.00 | -73,000.00 |
| 税前利润其他项目(元) | -278,000.00 | -36,000.00 | -2,000.00 | - | - | - | - | -9,806,000.00 |
| 持续经营税前利润(元) | 147,781,000.00 | 117,579,000.00 | 87,041,000.00 | 46,934,000.00 | 324,786,000.00 | 243,798,000.00 | 169,886,000.00 | 72,468,000.00 |
| 减：所得税(元) | 35,491,000.00 | 28,521,000.00 | 21,487,000.00 | 11,400,000.00 | 79,206,000.00 | 59,229,000.00 | 41,242,000.00 | 17,433,000.00 |
| 持续经营净利润(元) | 112,290,000.00 | 89,058,000.00 | 65,554,000.00 | 35,534,000.00 | 245,580,000.00 | 184,569,000.00 | 128,644,000.00 | 55,035,000.00 |
| 净利润(元) | 112,290,000.00 | 89,058,000.00 | 65,554,000.00 | 35,534,000.00 | 245,580,000.00 | 184,569,000.00 | 128,644,000.00 | 55,035,000.00 |
| 减：少数股东损益(元) | -92,000.00 | 249,000.00 | 449,000.00 | 310,000.00 | 4,324,000.00 | 3,479,000.00 | 2,605,000.00 | 1,286,000.00 |
| 归属于母公司股东净利润(元) | 112,382,000.00 | 88,809,000.00 | 65,105,000.00 | 35,224,000.00 | 241,256,000.00 | 181,090,000.00 | 126,039,000.00 | 53,749,000.00 |
| 归属于普通股股东净利润(元) | 112,382,000.00 | 88,809,000.00 | 65,105,000.00 | 35,224,000.00 | 241,256,000.00 | 181,090,000.00 | 126,039,000.00 | 53,749,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 1.77 | 1.40 | 1.03 | 0.56 | 3.76 | 2.81 | 1.94 | 0.82 |
| 摊薄每股收益－普通股(元) | 1.76 | 1.39 | 1.02 | 0.55 | 3.74 | 2.79 | 1.93 | 0.82 |
| 其他全面收益(元) | 1,608,000.00 | 2,642,000.00 | 4,669,000.00 | 2,028,000.00 | 9,312,000.00 | 7,169,000.00 | 6,020,000.00 | 4,784,000.00 |
| 全面收益总额(元) | 113,898,000.00 | 91,700,000.00 | 70,223,000.00 | 37,562,000.00 | 254,892,000.00 | 191,738,000.00 | 134,664,000.00 | 59,819,000.00 |
| 本公司拥有人占全面收益总额(元) | 113,990,000.00 | 91,451,000.00 | 69,774,000.00 | 37,252,000.00 | 250,568,000.00 | 188,259,000.00 | 132,059,000.00 | 58,533,000.00 |
| 非控股权益占全面收益总额(元) | -92,000.00 | 249,000.00 | 449,000.00 | 310,000.00 | 4,324,000.00 | 3,479,000.00 | 2,605,000.00 | 1,286,000.00 |
| 公告日期 | 2024-02-26 | 2023-11-08 | 2023-08-08 | 2023-05-09 | 2023-02-27 | 2022-11-04 | 2022-08-08 | 2022-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |