| 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-09-01 | 2023-09-01 | 2023-09-01 | 2023-09-01 | 2022-09-01 | 2022-09-01 | 2022-09-01 | 2022-09-01 | 2021-09-01 | 2021-09-01 | 2021-09-01 | 2021-09-01 |
| 截止日期 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0831 | 0831 | 0831 | 0831 | 0831 | 0831 | 0831 | 0831 | 0831 | 0831 | 0831 | 0831 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 147,658,000,000.00 | 110,111,000,000.00 | 73,760,000,000.00 | 36,707,000,000.00 | 139,081,000,000.00 | 103,659,000,000.00 | 68,244,000,000.00 | 33,382,000,000.00 | 132,703,000,000.00 | 100,254,000,000.00 | 67,656,000,000.00 | 33,901,000,000.00 |
| 主营收入(元) | 147,658,000,000.00 | 110,111,000,000.00 | 73,760,000,000.00 | 36,707,000,000.00 | 139,081,000,000.00 | 103,659,000,000.00 | 68,244,000,000.00 | 33,382,000,000.00 | 132,703,000,000.00 | - | - | - |
| 营业成本(元) | 121,134,000,000.00 | 89,840,000,000.00 | 59,948,000,000.00 | 29,937,000,000.00 | 112,009,000,000.00 | 83,062,000,000.00 | 54,236,000,000.00 | 26,429,000,000.00 | 104,437,000,000.00 | 78,399,000,000.00 | 52,374,000,000.00 | 26,326,000,000.00 |
| 主营成本(元) | 121,134,000,000.00 | 89,840,000,000.00 | 59,948,000,000.00 | 29,937,000,000.00 | 112,009,000,000.00 | 83,062,000,000.00 | 54,236,000,000.00 | 26,429,000,000.00 | 104,437,000,000.00 | - | - | - |
| 毛利(元) | 26,524,000,000.00 | 20,271,000,000.00 | 13,811,000,000.00 | 6,771,000,000.00 | 27,072,000,000.00 | 20,596,000,000.00 | 14,008,000,000.00 | 6,953,000,000.00 | 28,265,000,000.00 | 21,855,000,000.00 | 15,283,000,000.00 | 7,574,000,000.00 |
| 减：营销费用(元) | 28,113,000,000.00 | 21,165,000,000.00 | 14,772,000,000.00 | 6,851,000,000.00 | 34,205,000,000.00 | 27,215,000,000.00 | 20,091,000,000.00 | 13,158,000,000.00 | 27,295,000,000.00 | 19,975,000,000.00 | 12,956,000,000.00 | 6,391,000,000.00 |
| 减：减值及拨备(元) | 12,701,000,000.00 | 12,369,000,000.00 | 12,369,000,000.00 | - | - | - | - | - | - | - | - | - |
| 减：其他营业费用(元) | -213,000,000.00 | -164,000,000.00 | -120,000,000.00 | -42,000,000.00 | - | - | -129,000,000.00 | -53,000,000.00 | - | -330,000,000.00 | - | - |
| 加：其他收益(元) | - | - | - | - | 252,000,000.00 | 187,000,000.00 | - | - | 418,000,000.00 | - | 202,000,000.00 | 100,000,000.00 |
| 营业利润(元) | -14,076,000,000.00 | -13,099,000,000.00 | -13,209,000,000.00 | -39,000,000.00 | -6,882,000,000.00 | -6,431,000,000.00 | -5,954,000,000.00 | -6,151,000,000.00 | 1,387,000,000.00 | 2,209,000,000.00 | 2,529,000,000.00 | 1,283,000,000.00 |
| 加：利息支出(元) | -482,000,000.00 | -351,000,000.00 | -237,000,000.00 | -99,000,000.00 | -580,000,000.00 | -425,000,000.00 | -252,000,000.00 | -110,000,000.00 | -400,000,000.00 | -295,000,000.00 | -186,000,000.00 | -86,000,000.00 |
| 加：权益性投资损益(元) | 17,000,000.00 | 15,000,000.00 | 16,000,000.00 | 6,000,000.00 | 33,000,000.00 | 18,000,000.00 | 13,000,000.00 | 7,000,000.00 | 50,000,000.00 | 29,000,000.00 | 24,000,000.00 | -7,000,000.00 |
| 加：其他收入(支出)(元) | 340,000,000.00 | 229,000,000.00 | -25,000,000.00 | -220,000,000.00 | 2,043,000,000.00 | 1,812,000,000.00 | 1,544,000,000.00 | 992,000,000.00 | 2,998,000,000.00 | 2,829,000,000.00 | 2,418,000,000.00 | 2,617,000,000.00 |
| 持续经营税前利润(元) | -14,202,000,000.00 | -13,206,000,000.00 | -13,456,000,000.00 | -352,000,000.00 | -5,386,000,000.00 | -5,026,000,000.00 | -4,649,000,000.00 | -5,263,000,000.00 | 4,035,000,000.00 | 4,772,000,000.00 | 4,785,000,000.00 | 3,807,000,000.00 |
| 减：所得税(元) | 1,246,000,000.00 | -836,000,000.00 | -856,000,000.00 | -74,000,000.00 | -1,858,000,000.00 | -1,707,000,000.00 | -1,377,000,000.00 | -1,447,000,000.00 | -30,000,000.00 | 205,000,000.00 | 447,000,000.00 | 275,000,000.00 |
| 持续经营净利润(元) | -15,448,000,000.00 | -12,370,000,000.00 | -12,600,000,000.00 | -278,000,000.00 | -3,528,000,000.00 | -3,319,000,000.00 | -3,272,000,000.00 | -3,816,000,000.00 | 4,065,000,000.00 | 4,566,000,000.00 | 4,337,000,000.00 | 3,531,000,000.00 |
| 净利润(元) | -15,448,000,000.00 | -12,370,000,000.00 | -12,600,000,000.00 | -278,000,000.00 | -3,528,000,000.00 | -3,320,000,000.00 | -3,272,000,000.00 | -3,816,000,000.00 | 4,065,000,000.00 | 4,566,000,000.00 | 4,337,000,000.00 | 3,531,000,000.00 |
| 减：少数股东损益(元) | -6,812,000,000.00 | -6,739,000,000.00 | -6,625,000,000.00 | -210,000,000.00 | -448,000,000.00 | -420,000,000.00 | -253,000,000.00 | -94,000,000.00 | -271,000,000.00 | -186,000,000.00 | -126,000,000.00 | -48,000,000.00 |
| 归属于母公司股东净利润(元) | -8,636,000,000.00 | -5,631,000,000.00 | -5,975,000,000.00 | -67,000,000.00 | -3,080,000,000.00 | -2,900,000,000.00 | -3,018,000,000.00 | -3,721,000,000.00 | 4,337,000,000.00 | 4,752,000,000.00 | 4,463,000,000.00 | 3,580,000,000.00 |
| 归属于普通股股东净利润(元) | -8,636,000,000.00 | -5,631,000,000.00 | -5,975,000,000.00 | -67,000,000.00 | -3,080,000,000.00 | -2,900,000,000.00 | -3,018,000,000.00 | -3,721,000,000.00 | 4,337,000,000.00 | 4,752,000,000.00 | 4,463,000,000.00 | 3,580,000,000.00 |
| 每股收益 | ||||||||||||
| 基本每股收益－普通股(元) | -10.01 | -6.53 | -6.93 | -0.08 | -3.57 | -3.36 | -3.50 | -4.31 | 5.02 | 5.50 | 5.16 | 4.13 |
| 摊薄每股收益－普通股(元) | -10.01 | -6.53 | -6.93 | -0.08 | -3.57 | -3.36 | -3.50 | -4.31 | 5.01 | 5.49 | 5.15 | 4.13 |
| 其他全面收益(元) | 101,000,000.00 | 99,000,000.00 | 95,000,000.00 | -5,000,000.00 | -176,000,000.00 | 275,000,000.00 | 153,000,000.00 | -9,000,000.00 | -728,000,000.00 | -636,000,000.00 | -219,000,000.00 | -196,000,000.00 |
| 全面收益总额(元) | -15,348,000,000.00 | -12,270,000,000.00 | -12,505,000,000.00 | -283,000,000.00 | -3,704,000,000.00 | -3,046,000,000.00 | -3,118,000,000.00 | -3,826,000,000.00 | 3,337,000,000.00 | 3,929,000,000.00 | 4,117,000,000.00 | 3,336,000,000.00 |
| 本公司拥有人占全面收益总额(元) | -8,540,000,000.00 | -5,532,000,000.00 | -5,879,000,000.00 | -70,000,000.00 | -3,269,000,000.00 | -2,634,000,000.00 | -2,868,000,000.00 | -3,732,000,000.00 | 3,640,000,000.00 | 4,135,000,000.00 | 4,243,000,000.00 | 3,387,000,000.00 |
| 非控股权益占全面收益总额(元) | -6,808,000,000.00 | -6,739,000,000.00 | -6,626,000,000.00 | -214,000,000.00 | -435,000,000.00 | -411,000,000.00 | -251,000,000.00 | -94,000,000.00 | -303,000,000.00 | -206,000,000.00 | -126,000,000.00 | -51,000,000.00 |
| 公告日期 | 2024-10-15 | 2024-06-27 | 2024-03-28 | 2024-01-04 | 2023-10-12 | 2023-06-27 | 2023-03-28 | 2023-01-05 | 2022-10-13 | 2022-06-30 | 2022-03-31 | 2022-01-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||||
| 核数师 |