2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 833,370,000.00 | 395,497,000.00 | 1,759,836,000.00 | 1,296,169,000.00 | 854,018,000.00 | 413,778,000.00 | 1,836,332,000.00 | 1,388,334,000.00 | 934,774,000.00 | 484,622,000.00 |
主营收入(元) | 833,370,000.00 | 395,497,000.00 | 225,822,000.00 | 1,296,169,000.00 | 854,018,000.00 | 413,778,000.00 | 239,682,000.00 | 1,388,334,000.00 | 934,774,000.00 | 484,622,000.00 |
其他业务收入(元) | - | - | 1,534,014,000.00 | - | - | - | 1,596,650,000.00 | - | - | - |
营业成本(元) | 176,611,000.00 | 86,821,000.00 | 374,279,000.00 | 274,123,000.00 | 180,125,000.00 | 85,853,000.00 | 400,585,000.00 | 294,498,000.00 | 200,115,000.00 | 104,801,000.00 |
主营成本(元) | 176,611,000.00 | 86,821,000.00 | 374,279,000.00 | 274,123,000.00 | 180,125,000.00 | 85,853,000.00 | 400,585,000.00 | - | - | - |
毛利(元) | 656,759,000.00 | 308,676,000.00 | 1,385,557,000.00 | 1,022,046,000.00 | 673,893,000.00 | 327,925,000.00 | 1,435,747,000.00 | 1,093,836,000.00 | 734,659,000.00 | 379,821,000.00 |
减:研发费用(元) | 152,415,000.00 | 80,726,000.00 | 333,628,000.00 | 266,385,000.00 | 183,621,000.00 | 90,676,000.00 | 415,190,000.00 | 315,862,000.00 | 218,837,000.00 | 112,434,000.00 |
减:营销费用(元) | 217,859,000.00 | 103,627,000.00 | 461,421,000.00 | 321,695,000.00 | 211,919,000.00 | 106,494,000.00 | 477,107,000.00 | 354,442,000.00 | 240,823,000.00 | 125,311,000.00 |
减:一般及行政费用(元) | 51,363,000.00 | 24,586,000.00 | 117,574,000.00 | 80,037,000.00 | 58,410,000.00 | 34,265,000.00 | 52,806,000.00 | 93,358,000.00 | 68,036,000.00 | 39,227,000.00 |
减:减值及拨备(元) | - | - | - | - | - | - | 10,176,000.00 | 10,176,000.00 | 10,176,000.00 | - |
营业利润(元) | 235,122,000.00 | 99,737,000.00 | 472,934,000.00 | 353,929,000.00 | 219,943,000.00 | 96,490,000.00 | 480,468,000.00 | 319,998,000.00 | 196,787,000.00 | 102,849,000.00 |
加:利息收入(元) | -7,429,000.00 | -18,611,000.00 | 118,209,000.00 | -5,459,000.00 | 14,039,000.00 | 2,682,000.00 | 105,434,000.00 | -21,765,000.00 | -7,305,000.00 | 14,416,000.00 |
加:利息支出(元) | - | - | -120,070,000.00 | - | - | - | -71,598,000.00 | - | - | - |
加:权益性投资损益(元) | -4,725,000.00 | -4,970,000.00 | 12,626,000.00 | - | - | - | -22,478,000.00 | - | - | - |
加:其他收入(支出)(元) | - | - | -277,000.00 | - | - | - | -49,040,000.00 | - | - | - |
加:公允价值变动损益(元) | - | - | 43,002,000.00 | - | - | - | -243,619,000.00 | -309,527,000.00 | -203,626,000.00 | -177,950,000.00 |
税前利润其他项目(元) | - | - | -23,642,000.00 | -6,950,000.00 | 1,965,000.00 | 27,155,000.00 | -71,081,000.00 | - | - | - |
持续经营税前利润(元) | 222,968,000.00 | 76,156,000.00 | 502,782,000.00 | 341,520,000.00 | 235,947,000.00 | 126,327,000.00 | 128,086,000.00 | -11,294,000.00 | -14,144,000.00 | -60,685,000.00 |
减:所得税(元) | 58,319,000.00 | 25,044,000.00 | 145,287,000.00 | 72,709,000.00 | 47,302,000.00 | 21,852,000.00 | 30,277,000.00 | 48,978,000.00 | 29,218,000.00 | 11,716,000.00 |
持续经营净利润(元) | 164,649,000.00 | 51,112,000.00 | 357,495,000.00 | 268,811,000.00 | 188,645,000.00 | 104,475,000.00 | 97,809,000.00 | -60,272,000.00 | -43,362,000.00 | -72,401,000.00 |
净利润(元) | 164,649,000.00 | 51,112,000.00 | 357,495,000.00 | 268,811,000.00 | 188,645,000.00 | 104,475,000.00 | 97,809,000.00 | -60,272,000.00 | -43,362,000.00 | -72,401,000.00 |
减:少数股东损益(元) | 3,280,000.00 | 1,674,000.00 | 14,897,000.00 | 9,443,000.00 | 6,766,000.00 | 3,983,000.00 | 12,254,000.00 | -3,911,000.00 | -4,138,000.00 | -4,877,000.00 |
归属于母公司股东净利润(元) | 161,369,000.00 | 49,438,000.00 | 342,598,000.00 | 259,368,000.00 | 181,879,000.00 | 100,492,000.00 | 85,555,000.00 | -56,361,000.00 | -39,224,000.00 | -67,524,000.00 |
归属于普通股股东净利润(元) | 161,369,000.00 | 49,438,000.00 | 342,598,000.00 | 259,368,000.00 | 181,879,000.00 | 100,492,000.00 | 85,555,000.00 | -56,361,000.00 | -39,224,000.00 | -67,524,000.00 |
每股收益 | ||||||||||
基本每股收益-普通股(元) | 0.68 | 0.21 | 1.45 | 1.10 | 0.77 | 0.43 | 0.36 | -0.24 | -0.17 | -0.29 |
摊薄每股收益-普通股(元) | 0.63 | 0.19 | 1.43 | 1.09 | 0.77 | 0.42 | 0.36 | -0.24 | -0.17 | -0.29 |
其他全面收益(元) | - | - | -114,683,000.00 | - | - | - | -261,729,000.00 | - | - | - |
全面收益总额(元) | 164,649,000.00 | - | 242,812,000.00 | - | - | - | -163,920,000.00 | - | - | - |
本公司拥有人占全面收益总额(元) | 161,369,000.00 | - | 227,521,000.00 | - | - | - | -174,117,000.00 | - | - | - |
非控股权益占全面收益总额(元) | 3,280,000.00 | - | 15,291,000.00 | - | - | - | 10,197,000.00 | - | - | - |
公告日期 | 2024-08-22 | 2024-05-23 | 2024-04-25 | 2023-11-09 | 2023-08-24 | 2023-05-25 | 2023-04-27 | 2022-11-17 | 2022-09-01 | 2022-06-01 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||||
核数师 |